Corporate News
2024
Final Results
27 June 2019
Polarean Imaging plc (AIM: POLX), the clinical stage medical-imaging technology company, with a proprietary drug-device combination product for the visualisation of pulmonary function in the magnetic resonance imaging (MRI) market, announces its audited final results for the year ended 31 December 2018.
In addition, Polarean confirms that the Annual Report and Accounts for the year ended 31 December 2018, the Notice of the Annual General Meeting ("AGM") and a Form of Proxy are now available on the Company's website (https://www.polarean-ir.com/content/investors/annual-reports) and will be posted to shareholders shortly.
Polarean's AGM will be held at the offices of Reed Smith LLP at The Broadgate Tower, 20 Primrose Street, London EC2A 2RS at 2.00 p.m. on 25 July 2019.
Highlights
- First patient enrolled in Phase III FDA clinical trial during the period and trials nearing completion
- New licensing agreement with Duke University
- On track to file a New Drug Application with the FDA and to deliver first commercial sales by end of 2020
- Gross fundraise of US$1.064 million (c.£0.8 million) in July 2018 via a placing in response to investor demand
- Gross fundraise of US$4 million (c.£3.125 million) in December 2018 to support the Company's ongoing Phase III Clinical Trials and significantly strengthening the balance sheet
Post period end
- Two new System Orders from the University of British Columbia and The Hospital for Sick Children in Toronto respectively
- Total number of systems in use or on order now at 24
- Confirmed the third tranche of US$1 million from the US$3 million Small Business Innovation Research grant
- Currently at least 42 clinical trials ongoing into the use of 129Xe MRI on the FDA website
- Appointment of new Chief Financial Officer
Richard Hullihen, CEO of Polarean, commented: "We are encouraged with the progress of our Phase III clinical trials and enrolment should conclude during the third quarter of this year. We have continued to invest in our intellectual property portfolio as part of our ongoing R&D and have added new key patent filings involving gas exchange and pulmonary vascular disease. We remain confident and excited for the future of Polarean and are grateful to our investors for their continued support."
The Company recently held its second successful investor symposium in London. Details can be found on the Company's website at https://www.polarean-ir.com/content/investors/videos
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
Enquiries:
Polarean Imaging plc | www.polarean.com / www.polarean-ir.com |
Richard Hullihen, Chief Executive Officer | Via Walbrook PR |
Richard Morgan, Chairman | |
SP Angel Corporate Finance LLP | Tel: +44 (0)20 3470 0470 |
David Hignell / Lindsay Mair / Jamie Spotswood (Corporate Finance) Vadim Alexandre / Rob Rees (Corporate Broking) |
|
Walbrook PR | Tel: +44 (0)20 7933 8780 or [email protected] |
Paul McManus / Anna Dunphy | Mob: +44 (0)7980 541 893 / +44 (0)7879 741 001 |
Chairman's Statement
The most immediate challenge facing the Company upon completion of the IPO in March 2018 was the start of the clinical trials. Satisfactory completion of the clinical trials is a necessary condition for successful commercial development as we go forward, although it is far from being the only key to our success.
The trials are now nearing completion. No clinical trial is ever straight forward and the team has worked closely with the several advisors that have guided the design, launch and prosecution of the trials, to ensure that they are proceeding to plan. As we announced on 11 June 2019, we have elected to bring online a third trial site and we are grateful to our valued collaborators at the University of Cincinnati for their help with the initiation of this site, which we believe should ensure the timely completion of enrolment in both trials by the end of the third quarter of 2019. That should allow us to file our New Drug Application ("NDA) with the FDA and, assuming approval, is expected to enable us to make our first commercial unit sales by the end of 2020.
While the clinical trials we are conducting are a critical part of the business plan, they are not the only part. The Company has continued to meet expectations in relation to sales of additional pre-clinical units to existing and new institutional customers. This has brought the total number of systems in use or on order to 24 and the majority of those are with leading medical institutions who are conducting research and additional clinical trials into the use of hyperpolarized 129 Xenon using MRI (129Xe MRI). At present there are at least 42 clinical trials into the use of 129Xe MRI showing on the FDA website. We were particularly pleased to be able to announce on 21 May 2019 receipt of the third year of grant from the NIH / SBIR which is funding the work being done jointly with Cincinnati Children's Hospital into the use of 129Xe MRI in paediatric populations. Alongside the work being done by SickKids in Canada, and others, into paediatric populations we believe we can look forward to 129Xe MRI making a materially positive medical contribution to the diagnosis and monitoring of treatment of pulmonary health conditions in children, including those suffering from cystic fibrosis.
During the year a number of key advances were made in applications of the technology to gas exchange and beyond. Many of the medical issues that arise in patients with compromised pulmonary function occur as a result of deficiencies in the body's ability to absorb oxygen out of air and into the bloodstream. Some of these medical issues, like Idiopathic Pulmonary Fibrosis ("IPF), cannot readily be diagnosed accurately using existing techniques but they are serious conditions that are increasingly being targeted by the pharmaceutical companies for drug development. Accurate diagnosis and monitoring is one critical aspect of the effective medication of these conditions and we believe 129Xe MRI can help to address this unmet medical need. In late 2018, we extended our collaboration with Duke University by securing the intellectual property rights to an entirely new application, in pulmonary vascular disease, including pulmonary arterial hypertension ("PAH). We are already in discussion with several companies that have developed medications for PAH and other conditions (COPD and asthma for example) in the expectation that 129Xe MRI can make a significant difference in both the development of new drugs and in the management of these conditions in the clinic.
Our first nine months as a public company included the completion of two additional financing rounds, the second of which closed at the end of 2018. The capital market environment for small medical technology companies was challenging throughout the year and the Polarean IPO was one of very few successful public listings in the sector on the AIM market in 2018. We were fortunate to be able to complete those financing rounds, which provided additional support for the clinical trials.
We believe that partnering with pharmaceutical and other companies to facilitate the development and use of their products is a key part of Polarean's future development. We already have relationships with several companies that have expressed an interest in partnering with us. Such relationships can help us expand our development activities in the near term and, following FDA approval, to expand access to and support a presence in deployment of Polarean's technology as we reach into the clinical setting and help expand the treatment options available to patients. We have also consistently stated our intention to access markets outside the United States through partnerships and we are pleased to note a growing interest in partnering opportunities to expand our geographical footprint in that way.
The team has done a great job in efficiently producing and shipping new systems to our customers, while working closely with our installed base to provide service and support to their existing systems. As our installed base grows, this becomes a proportionally larger challenge, in addition to the continuing work in hand to improve the design and performance of our systems and to plan for the future evolution of the product. The manufacture of the equipment was successfully outsourced and the last five machines have been built under the GMP standards which are required both for pivotal clinical trials and the clinical use of this technology.
We were delighted to be able to add Chuck Osborne to our team as Chief Financial Officer in April 2019 and welcome his help in addressing the many challenges that lie ahead as we grow the Company.
We hope to be able to announce the completion of our clinical trials in the next few months and look forward to working with the FDA when we seek approval to allow marketing of the technology next year. This will be another major and exciting phase change for the Company which we will report on more fully in the coming months. We continue to look forward with determination and high confidence in the strength of the technology and the commitment of the team.
Richard Morgan
Non-Executive Chairman
26 June 2019
Chief Executive Officer's Statement
2018 - Year of Development and Accomplishment
Polarean and its subsidiaries (the 'Group') began their first full year focused on preparation for the Phase III Clinical trials. Having finalised contracts with Contract Research Organisations and with the two university sites for the trial, we planned and executed a Pilot Study which closely matched the trial protocol in order to prove that the structure and specifications of the trials were met in the "non-inferiority structure of the trials. We conducted that study at one of the two trial sites, using the same equipment and methods of the Phase III trial protocol. That study was successful and gave the Group the confidence to initiate the trials.
The Opportunity
The US Healthcare system annual burden of pulmonary disease is US$150 billion and the Directors still see a tremendous opportunity to bring our technology's quantitative, reproducible, non-invasive method for diagnostic and therapeutic guidance to medicine. We have begun to develop the healthcare economic analyses to support the adoption by providers of our technology, working with experts in the field. Over the planning horizon of the first 48 months post commercial launch, the Group intends to address the high end of US academic and teaching hospital market segment, which comprises approximately the top 1,000 institutions nationally. The combined addressable market there for our products approaches US$500 million.
While working to achieve FDA approval for clinical use, Polarean continues to serve the medical imaging research market by providing xenon polarisers to enable functional MRI of the pulmonary system. This brings dynamic, high-resolution, regional, image-based information to pulmonary physicians and researchers whose best alternative tool is spirometry, a relatively inaccurate measurement of expired breath. Current imaging technologies are not often used for assessing lung function, despite the revolutionary effects of MRI in other medical applications.
Our Clinical Trials
Our Phase III Clinical Trials are head-to-head, non-inferiority trials which are comparing our technology to an existing nuclear medicine technique using radioactive 133Xe and gamma cameras. The trials involve 80 patients in total and are being conducted at three of our closest collaborative sites, the University of Virginia Duke University ("Duke) and the University of Cincinnati. We are characterising ventilation in two sets of patients being evaluated for surgical procedures: those who are being evaluated for lung lobar resection surgery and those being evaluated for lung transplant. In each case their pre-operative expired vital capacity is measured through spirometry. Our technology and the existing nuclear medicine standard of care are used to assess the remaining post-operative vital capacities. Our trial has focused entirely on the pre-operative assessment and it makes no difference whether the patient is chosen for surgery. We are at an advanced stage in the trial and expect enrolment to conclude in the third quarter of 2019.
Our Operations
The Group completed the transition of manufacturing to a local certified medical device manufacturer. In 2018, we built and shipped five units and one upgrade. This is the largest production volume we have achieved. This included the transition to GMP level production for the Clinical Trial units and all units thereafter. We will continue to improve the production capability of our provider moving forward.
R&D
We continued to invest in our intellectual property portfolio during the year. Key new patent filings involving gas exchange and pulmonary vascular disease were added, and an expanded and enhanced license agreement with Duke was achieved.
2018 Financial Results
Broadly speaking, our operating performance was as we expected in 2018, with revenues slightly higher than expected at US$2.439 million and expenses slightly lower than expected. In addition, we raised US$1 million (before expenses) in July 2018 in a placing based on investor demand and US$4 million (before expenses) in December 2018 (a significant majority of the proceeds from the December 2018 placement were received by the Company in early 2019) in a placing designed to fund the Company through our Clinical Trial enrolment. During the period, we benefitted from the Year 2 proceeds of the NIH SBIR Grant which we have jointly with the University of Cincinnati Children's Hospital. Our pricing and margins have maintained throughout the year. It is still the case that the majority of our research systems are procured via grant mechanisms and while the outcomes are typically known with some certainty, the ultimate fiscal timing of these projects is difficult to predict with certainty.
2019 and Beyond
We plan to complete enrolment of our Phase III trials in the third quarter of 2019 and look forward to the readout of both indications with confidence, based on the results of our Pilot Study. We will proceed with filing our NDA and continue to cautiously plan to receive regulatory approval in the second half of 2020. In the meantime, we continue to collaborate with researchers in the US and abroad and look to expand our installed base of research systems. The exciting new developments in cardiology and pulmonary vascular disease are expanding and our knowledge base about these conditions is expanding.
We have begun early discussions with potential strategic partners in the pharmaceutical industry and in other geographic markets that could lead to important developments in new applications and uses for our technology, expansion into new territories, and which may bring economic benefits to the Group going forward.
Polarean is fortunate to have an outstanding collection of world-class collaborators and customers in both the US and Europe. Additionally, we support the "129Xe MRI Clinical Trials Consortium and the crucial work they do in collaborative research, training investigators, providing infrastructure for evaluating new techniques, and multi-institution sharing of magnetic resonance (MR) techniques and image analysis methods. We would like to thank the National Heart Lung and Blood Institute for their continued support of our Small Business Innovation Research Program grant with Cincinnati Children's Hospital Medical Center. In addition, we have developed solid working relationships with MRI systems manufacturers and exclusive relationships with global industrial gas suppliers, all key to our future as we scale the business.
On behalf of the entire staff of Polarean Imaging, I would like to thank you for your investment in and support of the Group and we look forward to continuing to develop and deliver this critical life-saving and life-improving technology to physicians and patients everywhere.
Richard Hullihen
Chief Executive Officer
26 June 2019
Consolidated Statement of Comprehensive Income
2018 | 2017 | ||
Notes | US$ | US$ | |
Revenue | 4 | 2,439,139 | 1,237,163 |
Cost of sales | (633,463) | (297,215) | |
Gross profit | 1,805,676 | 939,948 | |
Administrative expenses | (6,161,916) | (4,051,000) | |
Depreciation | 11 | (10,140) | (7,478) |
Amortisation | 12 | (616,852) | (361,746) |
Selling and distribution expenses | (31,766) | (28,752) | |
Share-based payment expense | 19 | (251,790) | (414,866) |
Total administrative expenses | (7,072,464) | (4,863,842) | |
Operating loss | 6 | (5,266,788) | (3,923,894) |
Finance income | 7 | 184 | 129 |
Finance expense | 7 | (188,055) | (34,056) |
Loss before tax | (5,454,659) | (3,957,821) | |
Taxation | 10 | - | - |
Loss for the year and total other comprehensive expense | (5,454,659) | (3,957,821) | |
Loss per share | |||
Basic and diluted (US$) | 9 | (0.078) | (0.139) |
The results reflected above relate to continuing activities.
There is no recognised income or expense for the year other than the loss above and therefore no separate statement of other comprehensive income has been presented.
Consolidated Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Property, plant and equipment | 11 | 17,752 | 21,341 |
Intangible assets | 12 | 4,044,398 | 4,661,250 |
Trade and other receivables | 14 | 12,539 | 12,539 |
4,074,689 | 4,695,130 | ||
Current assets | |||
Inventories | 15 | 651,781 | 649,860 |
Trade and other receivables | 14 | 4,226,585 | 488,861 |
Cash and cash equivalents | 16 | 875,601 | 960,217 |
5,753,967 | 2,098,938 | ||
TOTAL ASSETS | 9,828,656 | 6,794,068 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Group re-organisation reserve | 18 | 7,813,337 | 7,813,337 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 1,078,335 | 826,545 |
Accumulated losses | 18 | (12,212,767) | (6,758,108) |
7,791,407 | 3,440,407 | ||
Non-current liabilities | |||
Provision for contingent consideration | 20 | 316,000 | 316,000 |
Deferred income | 21 | 70,726 | - |
386,726 | 316,000 | ||
Current liabilities | |||
Trade and other payables | 22 | 1,590,482 | 1,906,376 |
Borrowings | 23 | 5,213 | 1,104,723 |
Deferred income | 21 | 54,828 | 26,562 |
1,650,523 | 3,037,661 | ||
TOTAL EQUITY AND LIABILITIES | 9,828,656 | 6,794,068 |
Company Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Investment in subsidiary | 13 | 4,342,848 | 4,342,848 |
4,342,848 | 4,342,848 | ||
Current assets | |||
Trade and other receivables | 14 | 9,370,611 | 1,891,495 |
Cash and cash equivalents | 16 | 235,766 | 23,106 |
9,606,377 | 1,914,601 | ||
TOTAL ASSETS | 13,949,225 | 6,257,449 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Merger reserve | 18 | 4,322,527 | 4,322,527 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 773,304 | 521,514 |
Accumulated losses | 18 | (2,287,282) | (956,714) |
13,921,051 | 5,445,960 | ||
Current liabilities | |||
Trade and other payables | 22 | 28,174 | 25,742 |
Borrowings | 23 | - | 785,747 |
28,174 | 811,489 | ||
TOTAL EQUITY AND LIABILITIES | 13,949,225 | 6,257,449 |
The loss for the financial year dealt with in the financial statements of the parent Company was US$1,330,568 (2017: US$956,714).
Consolidated Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Group re-org reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | 238,172 | 1,976,367 | (2,800,287) | (585,747) |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (3,957,821) | (3,957,821) |
Transactions with owners | |||||||
Issue of shares | 2,970 | 1,982,094 | - | - | - | - | 1,985,064 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 414,866 | - | - | 414,866 |
Group re-organisation | 20,320 | - | - | - | 5,836,970 | - | 5,857,290 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 826,545 | 7,813,337 | (6,758,108) | 3,440,407 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (5,454,659) | (5,454,659) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 1,078,335 | 7,813,337 | (12,212,767) | 7,791,407 |
Company Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Merger reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | - | - | - | 1 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (956,714) | (956,714) |
Transactions with owners | |||||||
Issue of shares | 23,290 | 1,982,094 | - | - | 4,322,527 | - | 6,327,911 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 348,007 | - | - | 348,007 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 521,514 | 4,322,527 | (956,714) | 5,445,960 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (1,330,568) | (1,330,568) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 773,304 | 4,322,527 | (2,287,282) | 13,921,051 |
Consolidated Statement of Cash Flows
2018 US$ |
2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (5,454,659) | (3,957,821) |
Adjustments for non-cash/non-operating items: | ||
Depreciation of plant and equipment | 10,140 | 7,478 |
Amortisation of intangible assets | 616,852 | 361,746 |
Share-based payment expense | 251,790 | 414,866 |
Interest paid | 188,055 | 34,056 |
Interest received | (184) | (129) |
Operating cash flows before movements in working capital | (4,388,006) | (3,139,804) |
Increase in inventories | (1,921) | (328,199) |
Increase in trade and other receivables | (69,517) | (440,931) |
(Decrease)/increase in trade and other payables | (315,894) | 1,343,861 |
Increase/(decrease) in deferred income | 98,992 | (50,618) |
Net cash used in operations | (4,676,346) | (2,615,691) |
Cash flows from investing activities | ||
Purchase of plant and equipment | (6,551) | (16,834) |
Interest received | 184 | 129 |
Net cash used in investing activities | (6,367) | (16,705) |
Cash flows from financing activities | ||
Issue of shares | 5,093,775 | 2,481,808 |
Interest paid | (188,055) | (34,056) |
Issue of notes and loans | 5,213 | 1,047,014 |
Repayment of notes and loans | (312,836) | - |
Net cash generated by financing activities | 4,598,097 | 3,494,766 |
Net (decrease)/increase in cash and cash equivalents | (84,616) | 862,370 |
Cash and cash equivalents at the beginning of year | 960,217 | 97,847 |
Cash and cash equivalents at end of year | 875,601 | 960,217 |
Company Statement of Cash Flows
Year ended 31 December 2018 US$ |
Year ended 31 December 2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (1,330,568) | (956,714) |
Adjustments for non-cash/non-operating items: | ||
Share-based payment expense | 251,790 | 348,007 |
Operating cash flows before movements in working capital | (1,078,778) | (608,707) |
Increase in trade and other payables | 2,433 | 25,742 |
Net cash used by operations | (1,076,345) | (582,965) |
Cash flows from financing activities | ||
Issue of shares | 5,099,914 | 1,624,514 |
Loans to intercompany | (3,810,909) | (1,851,022) |
Issue of notes and loans | - | 832,579 |
Net cash generated by financing activities | 1,289,005 | 606,071 |
Increase in cash and cash equivalents | 212,660 | 23,106 |
Cash and cash equivalents at the beginning of period | 23,106 | - |
Cash and cash equivalents at end of period | 235,766 | 23,106 |
These Financial Statements were approved and authorised for issue by the Board of Directors on 26 June 2019 and were signed on its behalf by:
Richard Morgan
Non-executive Chairman
Notes on Financial Statements
The notes are available in the printable pdf of the results. To download it, please click here.
2023
Final Results
27 June 2019
Polarean Imaging plc (AIM: POLX), the clinical stage medical-imaging technology company, with a proprietary drug-device combination product for the visualisation of pulmonary function in the magnetic resonance imaging (MRI) market, announces its audited final results for the year ended 31 December 2018.
In addition, Polarean confirms that the Annual Report and Accounts for the year ended 31 December 2018, the Notice of the Annual General Meeting ("AGM") and a Form of Proxy are now available on the Company's website (https://www.polarean-ir.com/content/investors/annual-reports) and will be posted to shareholders shortly.
Polarean's AGM will be held at the offices of Reed Smith LLP at The Broadgate Tower, 20 Primrose Street, London EC2A 2RS at 2.00 p.m. on 25 July 2019.
Highlights
- First patient enrolled in Phase III FDA clinical trial during the period and trials nearing completion
- New licensing agreement with Duke University
- On track to file a New Drug Application with the FDA and to deliver first commercial sales by end of 2020
- Gross fundraise of US$1.064 million (c.£0.8 million) in July 2018 via a placing in response to investor demand
- Gross fundraise of US$4 million (c.£3.125 million) in December 2018 to support the Company's ongoing Phase III Clinical Trials and significantly strengthening the balance sheet
Post period end
- Two new System Orders from the University of British Columbia and The Hospital for Sick Children in Toronto respectively
- Total number of systems in use or on order now at 24
- Confirmed the third tranche of US$1 million from the US$3 million Small Business Innovation Research grant
- Currently at least 42 clinical trials ongoing into the use of 129Xe MRI on the FDA website
- Appointment of new Chief Financial Officer
Richard Hullihen, CEO of Polarean, commented: "We are encouraged with the progress of our Phase III clinical trials and enrolment should conclude during the third quarter of this year. We have continued to invest in our intellectual property portfolio as part of our ongoing R&D and have added new key patent filings involving gas exchange and pulmonary vascular disease. We remain confident and excited for the future of Polarean and are grateful to our investors for their continued support."
The Company recently held its second successful investor symposium in London. Details can be found on the Company's website at https://www.polarean-ir.com/content/investors/videos
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
Enquiries:
Polarean Imaging plc | www.polarean.com / www.polarean-ir.com |
Richard Hullihen, Chief Executive Officer | Via Walbrook PR |
Richard Morgan, Chairman | |
SP Angel Corporate Finance LLP | Tel: +44 (0)20 3470 0470 |
David Hignell / Lindsay Mair / Jamie Spotswood (Corporate Finance) Vadim Alexandre / Rob Rees (Corporate Broking) |
|
Walbrook PR | Tel: +44 (0)20 7933 8780 or [email protected] |
Paul McManus / Anna Dunphy | Mob: +44 (0)7980 541 893 / +44 (0)7879 741 001 |
Chairman's Statement
The most immediate challenge facing the Company upon completion of the IPO in March 2018 was the start of the clinical trials. Satisfactory completion of the clinical trials is a necessary condition for successful commercial development as we go forward, although it is far from being the only key to our success.
The trials are now nearing completion. No clinical trial is ever straight forward and the team has worked closely with the several advisors that have guided the design, launch and prosecution of the trials, to ensure that they are proceeding to plan. As we announced on 11 June 2019, we have elected to bring online a third trial site and we are grateful to our valued collaborators at the University of Cincinnati for their help with the initiation of this site, which we believe should ensure the timely completion of enrolment in both trials by the end of the third quarter of 2019. That should allow us to file our New Drug Application ("NDA) with the FDA and, assuming approval, is expected to enable us to make our first commercial unit sales by the end of 2020.
While the clinical trials we are conducting are a critical part of the business plan, they are not the only part. The Company has continued to meet expectations in relation to sales of additional pre-clinical units to existing and new institutional customers. This has brought the total number of systems in use or on order to 24 and the majority of those are with leading medical institutions who are conducting research and additional clinical trials into the use of hyperpolarized 129 Xenon using MRI (129Xe MRI). At present there are at least 42 clinical trials into the use of 129Xe MRI showing on the FDA website. We were particularly pleased to be able to announce on 21 May 2019 receipt of the third year of grant from the NIH / SBIR which is funding the work being done jointly with Cincinnati Children's Hospital into the use of 129Xe MRI in paediatric populations. Alongside the work being done by SickKids in Canada, and others, into paediatric populations we believe we can look forward to 129Xe MRI making a materially positive medical contribution to the diagnosis and monitoring of treatment of pulmonary health conditions in children, including those suffering from cystic fibrosis.
During the year a number of key advances were made in applications of the technology to gas exchange and beyond. Many of the medical issues that arise in patients with compromised pulmonary function occur as a result of deficiencies in the body's ability to absorb oxygen out of air and into the bloodstream. Some of these medical issues, like Idiopathic Pulmonary Fibrosis ("IPF), cannot readily be diagnosed accurately using existing techniques but they are serious conditions that are increasingly being targeted by the pharmaceutical companies for drug development. Accurate diagnosis and monitoring is one critical aspect of the effective medication of these conditions and we believe 129Xe MRI can help to address this unmet medical need. In late 2018, we extended our collaboration with Duke University by securing the intellectual property rights to an entirely new application, in pulmonary vascular disease, including pulmonary arterial hypertension ("PAH). We are already in discussion with several companies that have developed medications for PAH and other conditions (COPD and asthma for example) in the expectation that 129Xe MRI can make a significant difference in both the development of new drugs and in the management of these conditions in the clinic.
Our first nine months as a public company included the completion of two additional financing rounds, the second of which closed at the end of 2018. The capital market environment for small medical technology companies was challenging throughout the year and the Polarean IPO was one of very few successful public listings in the sector on the AIM market in 2018. We were fortunate to be able to complete those financing rounds, which provided additional support for the clinical trials.
We believe that partnering with pharmaceutical and other companies to facilitate the development and use of their products is a key part of Polarean's future development. We already have relationships with several companies that have expressed an interest in partnering with us. Such relationships can help us expand our development activities in the near term and, following FDA approval, to expand access to and support a presence in deployment of Polarean's technology as we reach into the clinical setting and help expand the treatment options available to patients. We have also consistently stated our intention to access markets outside the United States through partnerships and we are pleased to note a growing interest in partnering opportunities to expand our geographical footprint in that way.
The team has done a great job in efficiently producing and shipping new systems to our customers, while working closely with our installed base to provide service and support to their existing systems. As our installed base grows, this becomes a proportionally larger challenge, in addition to the continuing work in hand to improve the design and performance of our systems and to plan for the future evolution of the product. The manufacture of the equipment was successfully outsourced and the last five machines have been built under the GMP standards which are required both for pivotal clinical trials and the clinical use of this technology.
We were delighted to be able to add Chuck Osborne to our team as Chief Financial Officer in April 2019 and welcome his help in addressing the many challenges that lie ahead as we grow the Company.
We hope to be able to announce the completion of our clinical trials in the next few months and look forward to working with the FDA when we seek approval to allow marketing of the technology next year. This will be another major and exciting phase change for the Company which we will report on more fully in the coming months. We continue to look forward with determination and high confidence in the strength of the technology and the commitment of the team.
Richard Morgan
Non-Executive Chairman
26 June 2019
Chief Executive Officer's Statement
2018 - Year of Development and Accomplishment
Polarean and its subsidiaries (the 'Group') began their first full year focused on preparation for the Phase III Clinical trials. Having finalised contracts with Contract Research Organisations and with the two university sites for the trial, we planned and executed a Pilot Study which closely matched the trial protocol in order to prove that the structure and specifications of the trials were met in the "non-inferiority structure of the trials. We conducted that study at one of the two trial sites, using the same equipment and methods of the Phase III trial protocol. That study was successful and gave the Group the confidence to initiate the trials.
The Opportunity
The US Healthcare system annual burden of pulmonary disease is US$150 billion and the Directors still see a tremendous opportunity to bring our technology's quantitative, reproducible, non-invasive method for diagnostic and therapeutic guidance to medicine. We have begun to develop the healthcare economic analyses to support the adoption by providers of our technology, working with experts in the field. Over the planning horizon of the first 48 months post commercial launch, the Group intends to address the high end of US academic and teaching hospital market segment, which comprises approximately the top 1,000 institutions nationally. The combined addressable market there for our products approaches US$500 million.
While working to achieve FDA approval for clinical use, Polarean continues to serve the medical imaging research market by providing xenon polarisers to enable functional MRI of the pulmonary system. This brings dynamic, high-resolution, regional, image-based information to pulmonary physicians and researchers whose best alternative tool is spirometry, a relatively inaccurate measurement of expired breath. Current imaging technologies are not often used for assessing lung function, despite the revolutionary effects of MRI in other medical applications.
Our Clinical Trials
Our Phase III Clinical Trials are head-to-head, non-inferiority trials which are comparing our technology to an existing nuclear medicine technique using radioactive 133Xe and gamma cameras. The trials involve 80 patients in total and are being conducted at three of our closest collaborative sites, the University of Virginia Duke University ("Duke) and the University of Cincinnati. We are characterising ventilation in two sets of patients being evaluated for surgical procedures: those who are being evaluated for lung lobar resection surgery and those being evaluated for lung transplant. In each case their pre-operative expired vital capacity is measured through spirometry. Our technology and the existing nuclear medicine standard of care are used to assess the remaining post-operative vital capacities. Our trial has focused entirely on the pre-operative assessment and it makes no difference whether the patient is chosen for surgery. We are at an advanced stage in the trial and expect enrolment to conclude in the third quarter of 2019.
Our Operations
The Group completed the transition of manufacturing to a local certified medical device manufacturer. In 2018, we built and shipped five units and one upgrade. This is the largest production volume we have achieved. This included the transition to GMP level production for the Clinical Trial units and all units thereafter. We will continue to improve the production capability of our provider moving forward.
R&D
We continued to invest in our intellectual property portfolio during the year. Key new patent filings involving gas exchange and pulmonary vascular disease were added, and an expanded and enhanced license agreement with Duke was achieved.
2018 Financial Results
Broadly speaking, our operating performance was as we expected in 2018, with revenues slightly higher than expected at US$2.439 million and expenses slightly lower than expected. In addition, we raised US$1 million (before expenses) in July 2018 in a placing based on investor demand and US$4 million (before expenses) in December 2018 (a significant majority of the proceeds from the December 2018 placement were received by the Company in early 2019) in a placing designed to fund the Company through our Clinical Trial enrolment. During the period, we benefitted from the Year 2 proceeds of the NIH SBIR Grant which we have jointly with the University of Cincinnati Children's Hospital. Our pricing and margins have maintained throughout the year. It is still the case that the majority of our research systems are procured via grant mechanisms and while the outcomes are typically known with some certainty, the ultimate fiscal timing of these projects is difficult to predict with certainty.
2019 and Beyond
We plan to complete enrolment of our Phase III trials in the third quarter of 2019 and look forward to the readout of both indications with confidence, based on the results of our Pilot Study. We will proceed with filing our NDA and continue to cautiously plan to receive regulatory approval in the second half of 2020. In the meantime, we continue to collaborate with researchers in the US and abroad and look to expand our installed base of research systems. The exciting new developments in cardiology and pulmonary vascular disease are expanding and our knowledge base about these conditions is expanding.
We have begun early discussions with potential strategic partners in the pharmaceutical industry and in other geographic markets that could lead to important developments in new applications and uses for our technology, expansion into new territories, and which may bring economic benefits to the Group going forward.
Polarean is fortunate to have an outstanding collection of world-class collaborators and customers in both the US and Europe. Additionally, we support the "129Xe MRI Clinical Trials Consortium and the crucial work they do in collaborative research, training investigators, providing infrastructure for evaluating new techniques, and multi-institution sharing of magnetic resonance (MR) techniques and image analysis methods. We would like to thank the National Heart Lung and Blood Institute for their continued support of our Small Business Innovation Research Program grant with Cincinnati Children's Hospital Medical Center. In addition, we have developed solid working relationships with MRI systems manufacturers and exclusive relationships with global industrial gas suppliers, all key to our future as we scale the business.
On behalf of the entire staff of Polarean Imaging, I would like to thank you for your investment in and support of the Group and we look forward to continuing to develop and deliver this critical life-saving and life-improving technology to physicians and patients everywhere.
Richard Hullihen
Chief Executive Officer
26 June 2019
Consolidated Statement of Comprehensive Income
2018 | 2017 | ||
Notes | US$ | US$ | |
Revenue | 4 | 2,439,139 | 1,237,163 |
Cost of sales | (633,463) | (297,215) | |
Gross profit | 1,805,676 | 939,948 | |
Administrative expenses | (6,161,916) | (4,051,000) | |
Depreciation | 11 | (10,140) | (7,478) |
Amortisation | 12 | (616,852) | (361,746) |
Selling and distribution expenses | (31,766) | (28,752) | |
Share-based payment expense | 19 | (251,790) | (414,866) |
Total administrative expenses | (7,072,464) | (4,863,842) | |
Operating loss | 6 | (5,266,788) | (3,923,894) |
Finance income | 7 | 184 | 129 |
Finance expense | 7 | (188,055) | (34,056) |
Loss before tax | (5,454,659) | (3,957,821) | |
Taxation | 10 | - | - |
Loss for the year and total other comprehensive expense | (5,454,659) | (3,957,821) | |
Loss per share | |||
Basic and diluted (US$) | 9 | (0.078) | (0.139) |
The results reflected above relate to continuing activities.
There is no recognised income or expense for the year other than the loss above and therefore no separate statement of other comprehensive income has been presented.
Consolidated Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Property, plant and equipment | 11 | 17,752 | 21,341 |
Intangible assets | 12 | 4,044,398 | 4,661,250 |
Trade and other receivables | 14 | 12,539 | 12,539 |
4,074,689 | 4,695,130 | ||
Current assets | |||
Inventories | 15 | 651,781 | 649,860 |
Trade and other receivables | 14 | 4,226,585 | 488,861 |
Cash and cash equivalents | 16 | 875,601 | 960,217 |
5,753,967 | 2,098,938 | ||
TOTAL ASSETS | 9,828,656 | 6,794,068 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Group re-organisation reserve | 18 | 7,813,337 | 7,813,337 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 1,078,335 | 826,545 |
Accumulated losses | 18 | (12,212,767) | (6,758,108) |
7,791,407 | 3,440,407 | ||
Non-current liabilities | |||
Provision for contingent consideration | 20 | 316,000 | 316,000 |
Deferred income | 21 | 70,726 | - |
386,726 | 316,000 | ||
Current liabilities | |||
Trade and other payables | 22 | 1,590,482 | 1,906,376 |
Borrowings | 23 | 5,213 | 1,104,723 |
Deferred income | 21 | 54,828 | 26,562 |
1,650,523 | 3,037,661 | ||
TOTAL EQUITY AND LIABILITIES | 9,828,656 | 6,794,068 |
Company Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Investment in subsidiary | 13 | 4,342,848 | 4,342,848 |
4,342,848 | 4,342,848 | ||
Current assets | |||
Trade and other receivables | 14 | 9,370,611 | 1,891,495 |
Cash and cash equivalents | 16 | 235,766 | 23,106 |
9,606,377 | 1,914,601 | ||
TOTAL ASSETS | 13,949,225 | 6,257,449 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Merger reserve | 18 | 4,322,527 | 4,322,527 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 773,304 | 521,514 |
Accumulated losses | 18 | (2,287,282) | (956,714) |
13,921,051 | 5,445,960 | ||
Current liabilities | |||
Trade and other payables | 22 | 28,174 | 25,742 |
Borrowings | 23 | - | 785,747 |
28,174 | 811,489 | ||
TOTAL EQUITY AND LIABILITIES | 13,949,225 | 6,257,449 |
The loss for the financial year dealt with in the financial statements of the parent Company was US$1,330,568 (2017: US$956,714).
Consolidated Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Group re-org reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | 238,172 | 1,976,367 | (2,800,287) | (585,747) |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (3,957,821) | (3,957,821) |
Transactions with owners | |||||||
Issue of shares | 2,970 | 1,982,094 | - | - | - | - | 1,985,064 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 414,866 | - | - | 414,866 |
Group re-organisation | 20,320 | - | - | - | 5,836,970 | - | 5,857,290 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 826,545 | 7,813,337 | (6,758,108) | 3,440,407 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (5,454,659) | (5,454,659) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 1,078,335 | 7,813,337 | (12,212,767) | 7,791,407 |
Company Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Merger reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | - | - | - | 1 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (956,714) | (956,714) |
Transactions with owners | |||||||
Issue of shares | 23,290 | 1,982,094 | - | - | 4,322,527 | - | 6,327,911 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 348,007 | - | - | 348,007 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 521,514 | 4,322,527 | (956,714) | 5,445,960 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (1,330,568) | (1,330,568) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 773,304 | 4,322,527 | (2,287,282) | 13,921,051 |
Consolidated Statement of Cash Flows
2018 US$ |
2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (5,454,659) | (3,957,821) |
Adjustments for non-cash/non-operating items: | ||
Depreciation of plant and equipment | 10,140 | 7,478 |
Amortisation of intangible assets | 616,852 | 361,746 |
Share-based payment expense | 251,790 | 414,866 |
Interest paid | 188,055 | 34,056 |
Interest received | (184) | (129) |
Operating cash flows before movements in working capital | (4,388,006) | (3,139,804) |
Increase in inventories | (1,921) | (328,199) |
Increase in trade and other receivables | (69,517) | (440,931) |
(Decrease)/increase in trade and other payables | (315,894) | 1,343,861 |
Increase/(decrease) in deferred income | 98,992 | (50,618) |
Net cash used in operations | (4,676,346) | (2,615,691) |
Cash flows from investing activities | ||
Purchase of plant and equipment | (6,551) | (16,834) |
Interest received | 184 | 129 |
Net cash used in investing activities | (6,367) | (16,705) |
Cash flows from financing activities | ||
Issue of shares | 5,093,775 | 2,481,808 |
Interest paid | (188,055) | (34,056) |
Issue of notes and loans | 5,213 | 1,047,014 |
Repayment of notes and loans | (312,836) | - |
Net cash generated by financing activities | 4,598,097 | 3,494,766 |
Net (decrease)/increase in cash and cash equivalents | (84,616) | 862,370 |
Cash and cash equivalents at the beginning of year | 960,217 | 97,847 |
Cash and cash equivalents at end of year | 875,601 | 960,217 |
Company Statement of Cash Flows
Year ended 31 December 2018 US$ |
Year ended 31 December 2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (1,330,568) | (956,714) |
Adjustments for non-cash/non-operating items: | ||
Share-based payment expense | 251,790 | 348,007 |
Operating cash flows before movements in working capital | (1,078,778) | (608,707) |
Increase in trade and other payables | 2,433 | 25,742 |
Net cash used by operations | (1,076,345) | (582,965) |
Cash flows from financing activities | ||
Issue of shares | 5,099,914 | 1,624,514 |
Loans to intercompany | (3,810,909) | (1,851,022) |
Issue of notes and loans | - | 832,579 |
Net cash generated by financing activities | 1,289,005 | 606,071 |
Increase in cash and cash equivalents | 212,660 | 23,106 |
Cash and cash equivalents at the beginning of period | 23,106 | - |
Cash and cash equivalents at end of period | 235,766 | 23,106 |
These Financial Statements were approved and authorised for issue by the Board of Directors on 26 June 2019 and were signed on its behalf by:
Richard Morgan
Non-executive Chairman
Notes on Financial Statements
The notes are available in the printable pdf of the results. To download it, please click here.
2022
Final Results
27 June 2019
Polarean Imaging plc (AIM: POLX), the clinical stage medical-imaging technology company, with a proprietary drug-device combination product for the visualisation of pulmonary function in the magnetic resonance imaging (MRI) market, announces its audited final results for the year ended 31 December 2018.
In addition, Polarean confirms that the Annual Report and Accounts for the year ended 31 December 2018, the Notice of the Annual General Meeting ("AGM") and a Form of Proxy are now available on the Company's website (https://www.polarean-ir.com/content/investors/annual-reports) and will be posted to shareholders shortly.
Polarean's AGM will be held at the offices of Reed Smith LLP at The Broadgate Tower, 20 Primrose Street, London EC2A 2RS at 2.00 p.m. on 25 July 2019.
Highlights
- First patient enrolled in Phase III FDA clinical trial during the period and trials nearing completion
- New licensing agreement with Duke University
- On track to file a New Drug Application with the FDA and to deliver first commercial sales by end of 2020
- Gross fundraise of US$1.064 million (c.£0.8 million) in July 2018 via a placing in response to investor demand
- Gross fundraise of US$4 million (c.£3.125 million) in December 2018 to support the Company's ongoing Phase III Clinical Trials and significantly strengthening the balance sheet
Post period end
- Two new System Orders from the University of British Columbia and The Hospital for Sick Children in Toronto respectively
- Total number of systems in use or on order now at 24
- Confirmed the third tranche of US$1 million from the US$3 million Small Business Innovation Research grant
- Currently at least 42 clinical trials ongoing into the use of 129Xe MRI on the FDA website
- Appointment of new Chief Financial Officer
Richard Hullihen, CEO of Polarean, commented: "We are encouraged with the progress of our Phase III clinical trials and enrolment should conclude during the third quarter of this year. We have continued to invest in our intellectual property portfolio as part of our ongoing R&D and have added new key patent filings involving gas exchange and pulmonary vascular disease. We remain confident and excited for the future of Polarean and are grateful to our investors for their continued support."
The Company recently held its second successful investor symposium in London. Details can be found on the Company's website at https://www.polarean-ir.com/content/investors/videos
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
Enquiries:
Polarean Imaging plc | www.polarean.com / www.polarean-ir.com |
Richard Hullihen, Chief Executive Officer | Via Walbrook PR |
Richard Morgan, Chairman | |
SP Angel Corporate Finance LLP | Tel: +44 (0)20 3470 0470 |
David Hignell / Lindsay Mair / Jamie Spotswood (Corporate Finance) Vadim Alexandre / Rob Rees (Corporate Broking) |
|
Walbrook PR | Tel: +44 (0)20 7933 8780 or [email protected] |
Paul McManus / Anna Dunphy | Mob: +44 (0)7980 541 893 / +44 (0)7879 741 001 |
Chairman's Statement
The most immediate challenge facing the Company upon completion of the IPO in March 2018 was the start of the clinical trials. Satisfactory completion of the clinical trials is a necessary condition for successful commercial development as we go forward, although it is far from being the only key to our success.
The trials are now nearing completion. No clinical trial is ever straight forward and the team has worked closely with the several advisors that have guided the design, launch and prosecution of the trials, to ensure that they are proceeding to plan. As we announced on 11 June 2019, we have elected to bring online a third trial site and we are grateful to our valued collaborators at the University of Cincinnati for their help with the initiation of this site, which we believe should ensure the timely completion of enrolment in both trials by the end of the third quarter of 2019. That should allow us to file our New Drug Application ("NDA) with the FDA and, assuming approval, is expected to enable us to make our first commercial unit sales by the end of 2020.
While the clinical trials we are conducting are a critical part of the business plan, they are not the only part. The Company has continued to meet expectations in relation to sales of additional pre-clinical units to existing and new institutional customers. This has brought the total number of systems in use or on order to 24 and the majority of those are with leading medical institutions who are conducting research and additional clinical trials into the use of hyperpolarized 129 Xenon using MRI (129Xe MRI). At present there are at least 42 clinical trials into the use of 129Xe MRI showing on the FDA website. We were particularly pleased to be able to announce on 21 May 2019 receipt of the third year of grant from the NIH / SBIR which is funding the work being done jointly with Cincinnati Children's Hospital into the use of 129Xe MRI in paediatric populations. Alongside the work being done by SickKids in Canada, and others, into paediatric populations we believe we can look forward to 129Xe MRI making a materially positive medical contribution to the diagnosis and monitoring of treatment of pulmonary health conditions in children, including those suffering from cystic fibrosis.
During the year a number of key advances were made in applications of the technology to gas exchange and beyond. Many of the medical issues that arise in patients with compromised pulmonary function occur as a result of deficiencies in the body's ability to absorb oxygen out of air and into the bloodstream. Some of these medical issues, like Idiopathic Pulmonary Fibrosis ("IPF), cannot readily be diagnosed accurately using existing techniques but they are serious conditions that are increasingly being targeted by the pharmaceutical companies for drug development. Accurate diagnosis and monitoring is one critical aspect of the effective medication of these conditions and we believe 129Xe MRI can help to address this unmet medical need. In late 2018, we extended our collaboration with Duke University by securing the intellectual property rights to an entirely new application, in pulmonary vascular disease, including pulmonary arterial hypertension ("PAH). We are already in discussion with several companies that have developed medications for PAH and other conditions (COPD and asthma for example) in the expectation that 129Xe MRI can make a significant difference in both the development of new drugs and in the management of these conditions in the clinic.
Our first nine months as a public company included the completion of two additional financing rounds, the second of which closed at the end of 2018. The capital market environment for small medical technology companies was challenging throughout the year and the Polarean IPO was one of very few successful public listings in the sector on the AIM market in 2018. We were fortunate to be able to complete those financing rounds, which provided additional support for the clinical trials.
We believe that partnering with pharmaceutical and other companies to facilitate the development and use of their products is a key part of Polarean's future development. We already have relationships with several companies that have expressed an interest in partnering with us. Such relationships can help us expand our development activities in the near term and, following FDA approval, to expand access to and support a presence in deployment of Polarean's technology as we reach into the clinical setting and help expand the treatment options available to patients. We have also consistently stated our intention to access markets outside the United States through partnerships and we are pleased to note a growing interest in partnering opportunities to expand our geographical footprint in that way.
The team has done a great job in efficiently producing and shipping new systems to our customers, while working closely with our installed base to provide service and support to their existing systems. As our installed base grows, this becomes a proportionally larger challenge, in addition to the continuing work in hand to improve the design and performance of our systems and to plan for the future evolution of the product. The manufacture of the equipment was successfully outsourced and the last five machines have been built under the GMP standards which are required both for pivotal clinical trials and the clinical use of this technology.
We were delighted to be able to add Chuck Osborne to our team as Chief Financial Officer in April 2019 and welcome his help in addressing the many challenges that lie ahead as we grow the Company.
We hope to be able to announce the completion of our clinical trials in the next few months and look forward to working with the FDA when we seek approval to allow marketing of the technology next year. This will be another major and exciting phase change for the Company which we will report on more fully in the coming months. We continue to look forward with determination and high confidence in the strength of the technology and the commitment of the team.
Richard Morgan
Non-Executive Chairman
26 June 2019
Chief Executive Officer's Statement
2018 - Year of Development and Accomplishment
Polarean and its subsidiaries (the 'Group') began their first full year focused on preparation for the Phase III Clinical trials. Having finalised contracts with Contract Research Organisations and with the two university sites for the trial, we planned and executed a Pilot Study which closely matched the trial protocol in order to prove that the structure and specifications of the trials were met in the "non-inferiority structure of the trials. We conducted that study at one of the two trial sites, using the same equipment and methods of the Phase III trial protocol. That study was successful and gave the Group the confidence to initiate the trials.
The Opportunity
The US Healthcare system annual burden of pulmonary disease is US$150 billion and the Directors still see a tremendous opportunity to bring our technology's quantitative, reproducible, non-invasive method for diagnostic and therapeutic guidance to medicine. We have begun to develop the healthcare economic analyses to support the adoption by providers of our technology, working with experts in the field. Over the planning horizon of the first 48 months post commercial launch, the Group intends to address the high end of US academic and teaching hospital market segment, which comprises approximately the top 1,000 institutions nationally. The combined addressable market there for our products approaches US$500 million.
While working to achieve FDA approval for clinical use, Polarean continues to serve the medical imaging research market by providing xenon polarisers to enable functional MRI of the pulmonary system. This brings dynamic, high-resolution, regional, image-based information to pulmonary physicians and researchers whose best alternative tool is spirometry, a relatively inaccurate measurement of expired breath. Current imaging technologies are not often used for assessing lung function, despite the revolutionary effects of MRI in other medical applications.
Our Clinical Trials
Our Phase III Clinical Trials are head-to-head, non-inferiority trials which are comparing our technology to an existing nuclear medicine technique using radioactive 133Xe and gamma cameras. The trials involve 80 patients in total and are being conducted at three of our closest collaborative sites, the University of Virginia Duke University ("Duke) and the University of Cincinnati. We are characterising ventilation in two sets of patients being evaluated for surgical procedures: those who are being evaluated for lung lobar resection surgery and those being evaluated for lung transplant. In each case their pre-operative expired vital capacity is measured through spirometry. Our technology and the existing nuclear medicine standard of care are used to assess the remaining post-operative vital capacities. Our trial has focused entirely on the pre-operative assessment and it makes no difference whether the patient is chosen for surgery. We are at an advanced stage in the trial and expect enrolment to conclude in the third quarter of 2019.
Our Operations
The Group completed the transition of manufacturing to a local certified medical device manufacturer. In 2018, we built and shipped five units and one upgrade. This is the largest production volume we have achieved. This included the transition to GMP level production for the Clinical Trial units and all units thereafter. We will continue to improve the production capability of our provider moving forward.
R&D
We continued to invest in our intellectual property portfolio during the year. Key new patent filings involving gas exchange and pulmonary vascular disease were added, and an expanded and enhanced license agreement with Duke was achieved.
2018 Financial Results
Broadly speaking, our operating performance was as we expected in 2018, with revenues slightly higher than expected at US$2.439 million and expenses slightly lower than expected. In addition, we raised US$1 million (before expenses) in July 2018 in a placing based on investor demand and US$4 million (before expenses) in December 2018 (a significant majority of the proceeds from the December 2018 placement were received by the Company in early 2019) in a placing designed to fund the Company through our Clinical Trial enrolment. During the period, we benefitted from the Year 2 proceeds of the NIH SBIR Grant which we have jointly with the University of Cincinnati Children's Hospital. Our pricing and margins have maintained throughout the year. It is still the case that the majority of our research systems are procured via grant mechanisms and while the outcomes are typically known with some certainty, the ultimate fiscal timing of these projects is difficult to predict with certainty.
2019 and Beyond
We plan to complete enrolment of our Phase III trials in the third quarter of 2019 and look forward to the readout of both indications with confidence, based on the results of our Pilot Study. We will proceed with filing our NDA and continue to cautiously plan to receive regulatory approval in the second half of 2020. In the meantime, we continue to collaborate with researchers in the US and abroad and look to expand our installed base of research systems. The exciting new developments in cardiology and pulmonary vascular disease are expanding and our knowledge base about these conditions is expanding.
We have begun early discussions with potential strategic partners in the pharmaceutical industry and in other geographic markets that could lead to important developments in new applications and uses for our technology, expansion into new territories, and which may bring economic benefits to the Group going forward.
Polarean is fortunate to have an outstanding collection of world-class collaborators and customers in both the US and Europe. Additionally, we support the "129Xe MRI Clinical Trials Consortium and the crucial work they do in collaborative research, training investigators, providing infrastructure for evaluating new techniques, and multi-institution sharing of magnetic resonance (MR) techniques and image analysis methods. We would like to thank the National Heart Lung and Blood Institute for their continued support of our Small Business Innovation Research Program grant with Cincinnati Children's Hospital Medical Center. In addition, we have developed solid working relationships with MRI systems manufacturers and exclusive relationships with global industrial gas suppliers, all key to our future as we scale the business.
On behalf of the entire staff of Polarean Imaging, I would like to thank you for your investment in and support of the Group and we look forward to continuing to develop and deliver this critical life-saving and life-improving technology to physicians and patients everywhere.
Richard Hullihen
Chief Executive Officer
26 June 2019
Consolidated Statement of Comprehensive Income
2018 | 2017 | ||
Notes | US$ | US$ | |
Revenue | 4 | 2,439,139 | 1,237,163 |
Cost of sales | (633,463) | (297,215) | |
Gross profit | 1,805,676 | 939,948 | |
Administrative expenses | (6,161,916) | (4,051,000) | |
Depreciation | 11 | (10,140) | (7,478) |
Amortisation | 12 | (616,852) | (361,746) |
Selling and distribution expenses | (31,766) | (28,752) | |
Share-based payment expense | 19 | (251,790) | (414,866) |
Total administrative expenses | (7,072,464) | (4,863,842) | |
Operating loss | 6 | (5,266,788) | (3,923,894) |
Finance income | 7 | 184 | 129 |
Finance expense | 7 | (188,055) | (34,056) |
Loss before tax | (5,454,659) | (3,957,821) | |
Taxation | 10 | - | - |
Loss for the year and total other comprehensive expense | (5,454,659) | (3,957,821) | |
Loss per share | |||
Basic and diluted (US$) | 9 | (0.078) | (0.139) |
The results reflected above relate to continuing activities.
There is no recognised income or expense for the year other than the loss above and therefore no separate statement of other comprehensive income has been presented.
Consolidated Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Property, plant and equipment | 11 | 17,752 | 21,341 |
Intangible assets | 12 | 4,044,398 | 4,661,250 |
Trade and other receivables | 14 | 12,539 | 12,539 |
4,074,689 | 4,695,130 | ||
Current assets | |||
Inventories | 15 | 651,781 | 649,860 |
Trade and other receivables | 14 | 4,226,585 | 488,861 |
Cash and cash equivalents | 16 | 875,601 | 960,217 |
5,753,967 | 2,098,938 | ||
TOTAL ASSETS | 9,828,656 | 6,794,068 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Group re-organisation reserve | 18 | 7,813,337 | 7,813,337 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 1,078,335 | 826,545 |
Accumulated losses | 18 | (12,212,767) | (6,758,108) |
7,791,407 | 3,440,407 | ||
Non-current liabilities | |||
Provision for contingent consideration | 20 | 316,000 | 316,000 |
Deferred income | 21 | 70,726 | - |
386,726 | 316,000 | ||
Current liabilities | |||
Trade and other payables | 22 | 1,590,482 | 1,906,376 |
Borrowings | 23 | 5,213 | 1,104,723 |
Deferred income | 21 | 54,828 | 26,562 |
1,650,523 | 3,037,661 | ||
TOTAL EQUITY AND LIABILITIES | 9,828,656 | 6,794,068 |
Company Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Investment in subsidiary | 13 | 4,342,848 | 4,342,848 |
4,342,848 | 4,342,848 | ||
Current assets | |||
Trade and other receivables | 14 | 9,370,611 | 1,891,495 |
Cash and cash equivalents | 16 | 235,766 | 23,106 |
9,606,377 | 1,914,601 | ||
TOTAL ASSETS | 13,949,225 | 6,257,449 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Merger reserve | 18 | 4,322,527 | 4,322,527 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 773,304 | 521,514 |
Accumulated losses | 18 | (2,287,282) | (956,714) |
13,921,051 | 5,445,960 | ||
Current liabilities | |||
Trade and other payables | 22 | 28,174 | 25,742 |
Borrowings | 23 | - | 785,747 |
28,174 | 811,489 | ||
TOTAL EQUITY AND LIABILITIES | 13,949,225 | 6,257,449 |
The loss for the financial year dealt with in the financial statements of the parent Company was US$1,330,568 (2017: US$956,714).
Consolidated Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Group re-org reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | 238,172 | 1,976,367 | (2,800,287) | (585,747) |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (3,957,821) | (3,957,821) |
Transactions with owners | |||||||
Issue of shares | 2,970 | 1,982,094 | - | - | - | - | 1,985,064 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 414,866 | - | - | 414,866 |
Group re-organisation | 20,320 | - | - | - | 5,836,970 | - | 5,857,290 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 826,545 | 7,813,337 | (6,758,108) | 3,440,407 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (5,454,659) | (5,454,659) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 1,078,335 | 7,813,337 | (12,212,767) | 7,791,407 |
Company Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Merger reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | - | - | - | 1 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (956,714) | (956,714) |
Transactions with owners | |||||||
Issue of shares | 23,290 | 1,982,094 | - | - | 4,322,527 | - | 6,327,911 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 348,007 | - | - | 348,007 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 521,514 | 4,322,527 | (956,714) | 5,445,960 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (1,330,568) | (1,330,568) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 773,304 | 4,322,527 | (2,287,282) | 13,921,051 |
Consolidated Statement of Cash Flows
2018 US$ |
2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (5,454,659) | (3,957,821) |
Adjustments for non-cash/non-operating items: | ||
Depreciation of plant and equipment | 10,140 | 7,478 |
Amortisation of intangible assets | 616,852 | 361,746 |
Share-based payment expense | 251,790 | 414,866 |
Interest paid | 188,055 | 34,056 |
Interest received | (184) | (129) |
Operating cash flows before movements in working capital | (4,388,006) | (3,139,804) |
Increase in inventories | (1,921) | (328,199) |
Increase in trade and other receivables | (69,517) | (440,931) |
(Decrease)/increase in trade and other payables | (315,894) | 1,343,861 |
Increase/(decrease) in deferred income | 98,992 | (50,618) |
Net cash used in operations | (4,676,346) | (2,615,691) |
Cash flows from investing activities | ||
Purchase of plant and equipment | (6,551) | (16,834) |
Interest received | 184 | 129 |
Net cash used in investing activities | (6,367) | (16,705) |
Cash flows from financing activities | ||
Issue of shares | 5,093,775 | 2,481,808 |
Interest paid | (188,055) | (34,056) |
Issue of notes and loans | 5,213 | 1,047,014 |
Repayment of notes and loans | (312,836) | - |
Net cash generated by financing activities | 4,598,097 | 3,494,766 |
Net (decrease)/increase in cash and cash equivalents | (84,616) | 862,370 |
Cash and cash equivalents at the beginning of year | 960,217 | 97,847 |
Cash and cash equivalents at end of year | 875,601 | 960,217 |
Company Statement of Cash Flows
Year ended 31 December 2018 US$ |
Year ended 31 December 2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (1,330,568) | (956,714) |
Adjustments for non-cash/non-operating items: | ||
Share-based payment expense | 251,790 | 348,007 |
Operating cash flows before movements in working capital | (1,078,778) | (608,707) |
Increase in trade and other payables | 2,433 | 25,742 |
Net cash used by operations | (1,076,345) | (582,965) |
Cash flows from financing activities | ||
Issue of shares | 5,099,914 | 1,624,514 |
Loans to intercompany | (3,810,909) | (1,851,022) |
Issue of notes and loans | - | 832,579 |
Net cash generated by financing activities | 1,289,005 | 606,071 |
Increase in cash and cash equivalents | 212,660 | 23,106 |
Cash and cash equivalents at the beginning of period | 23,106 | - |
Cash and cash equivalents at end of period | 235,766 | 23,106 |
These Financial Statements were approved and authorised for issue by the Board of Directors on 26 June 2019 and were signed on its behalf by:
Richard Morgan
Non-executive Chairman
Notes on Financial Statements
The notes are available in the printable pdf of the results. To download it, please click here.
2021
Final Results
27 June 2019
Polarean Imaging plc (AIM: POLX), the clinical stage medical-imaging technology company, with a proprietary drug-device combination product for the visualisation of pulmonary function in the magnetic resonance imaging (MRI) market, announces its audited final results for the year ended 31 December 2018.
In addition, Polarean confirms that the Annual Report and Accounts for the year ended 31 December 2018, the Notice of the Annual General Meeting ("AGM") and a Form of Proxy are now available on the Company's website (https://www.polarean-ir.com/content/investors/annual-reports) and will be posted to shareholders shortly.
Polarean's AGM will be held at the offices of Reed Smith LLP at The Broadgate Tower, 20 Primrose Street, London EC2A 2RS at 2.00 p.m. on 25 July 2019.
Highlights
- First patient enrolled in Phase III FDA clinical trial during the period and trials nearing completion
- New licensing agreement with Duke University
- On track to file a New Drug Application with the FDA and to deliver first commercial sales by end of 2020
- Gross fundraise of US$1.064 million (c.£0.8 million) in July 2018 via a placing in response to investor demand
- Gross fundraise of US$4 million (c.£3.125 million) in December 2018 to support the Company's ongoing Phase III Clinical Trials and significantly strengthening the balance sheet
Post period end
- Two new System Orders from the University of British Columbia and The Hospital for Sick Children in Toronto respectively
- Total number of systems in use or on order now at 24
- Confirmed the third tranche of US$1 million from the US$3 million Small Business Innovation Research grant
- Currently at least 42 clinical trials ongoing into the use of 129Xe MRI on the FDA website
- Appointment of new Chief Financial Officer
Richard Hullihen, CEO of Polarean, commented: "We are encouraged with the progress of our Phase III clinical trials and enrolment should conclude during the third quarter of this year. We have continued to invest in our intellectual property portfolio as part of our ongoing R&D and have added new key patent filings involving gas exchange and pulmonary vascular disease. We remain confident and excited for the future of Polarean and are grateful to our investors for their continued support."
The Company recently held its second successful investor symposium in London. Details can be found on the Company's website at https://www.polarean-ir.com/content/investors/videos
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
Enquiries:
Polarean Imaging plc | www.polarean.com / www.polarean-ir.com |
Richard Hullihen, Chief Executive Officer | Via Walbrook PR |
Richard Morgan, Chairman | |
SP Angel Corporate Finance LLP | Tel: +44 (0)20 3470 0470 |
David Hignell / Lindsay Mair / Jamie Spotswood (Corporate Finance) Vadim Alexandre / Rob Rees (Corporate Broking) |
|
Walbrook PR | Tel: +44 (0)20 7933 8780 or [email protected] |
Paul McManus / Anna Dunphy | Mob: +44 (0)7980 541 893 / +44 (0)7879 741 001 |
Chairman's Statement
The most immediate challenge facing the Company upon completion of the IPO in March 2018 was the start of the clinical trials. Satisfactory completion of the clinical trials is a necessary condition for successful commercial development as we go forward, although it is far from being the only key to our success.
The trials are now nearing completion. No clinical trial is ever straight forward and the team has worked closely with the several advisors that have guided the design, launch and prosecution of the trials, to ensure that they are proceeding to plan. As we announced on 11 June 2019, we have elected to bring online a third trial site and we are grateful to our valued collaborators at the University of Cincinnati for their help with the initiation of this site, which we believe should ensure the timely completion of enrolment in both trials by the end of the third quarter of 2019. That should allow us to file our New Drug Application ("NDA) with the FDA and, assuming approval, is expected to enable us to make our first commercial unit sales by the end of 2020.
While the clinical trials we are conducting are a critical part of the business plan, they are not the only part. The Company has continued to meet expectations in relation to sales of additional pre-clinical units to existing and new institutional customers. This has brought the total number of systems in use or on order to 24 and the majority of those are with leading medical institutions who are conducting research and additional clinical trials into the use of hyperpolarized 129 Xenon using MRI (129Xe MRI). At present there are at least 42 clinical trials into the use of 129Xe MRI showing on the FDA website. We were particularly pleased to be able to announce on 21 May 2019 receipt of the third year of grant from the NIH / SBIR which is funding the work being done jointly with Cincinnati Children's Hospital into the use of 129Xe MRI in paediatric populations. Alongside the work being done by SickKids in Canada, and others, into paediatric populations we believe we can look forward to 129Xe MRI making a materially positive medical contribution to the diagnosis and monitoring of treatment of pulmonary health conditions in children, including those suffering from cystic fibrosis.
During the year a number of key advances were made in applications of the technology to gas exchange and beyond. Many of the medical issues that arise in patients with compromised pulmonary function occur as a result of deficiencies in the body's ability to absorb oxygen out of air and into the bloodstream. Some of these medical issues, like Idiopathic Pulmonary Fibrosis ("IPF), cannot readily be diagnosed accurately using existing techniques but they are serious conditions that are increasingly being targeted by the pharmaceutical companies for drug development. Accurate diagnosis and monitoring is one critical aspect of the effective medication of these conditions and we believe 129Xe MRI can help to address this unmet medical need. In late 2018, we extended our collaboration with Duke University by securing the intellectual property rights to an entirely new application, in pulmonary vascular disease, including pulmonary arterial hypertension ("PAH). We are already in discussion with several companies that have developed medications for PAH and other conditions (COPD and asthma for example) in the expectation that 129Xe MRI can make a significant difference in both the development of new drugs and in the management of these conditions in the clinic.
Our first nine months as a public company included the completion of two additional financing rounds, the second of which closed at the end of 2018. The capital market environment for small medical technology companies was challenging throughout the year and the Polarean IPO was one of very few successful public listings in the sector on the AIM market in 2018. We were fortunate to be able to complete those financing rounds, which provided additional support for the clinical trials.
We believe that partnering with pharmaceutical and other companies to facilitate the development and use of their products is a key part of Polarean's future development. We already have relationships with several companies that have expressed an interest in partnering with us. Such relationships can help us expand our development activities in the near term and, following FDA approval, to expand access to and support a presence in deployment of Polarean's technology as we reach into the clinical setting and help expand the treatment options available to patients. We have also consistently stated our intention to access markets outside the United States through partnerships and we are pleased to note a growing interest in partnering opportunities to expand our geographical footprint in that way.
The team has done a great job in efficiently producing and shipping new systems to our customers, while working closely with our installed base to provide service and support to their existing systems. As our installed base grows, this becomes a proportionally larger challenge, in addition to the continuing work in hand to improve the design and performance of our systems and to plan for the future evolution of the product. The manufacture of the equipment was successfully outsourced and the last five machines have been built under the GMP standards which are required both for pivotal clinical trials and the clinical use of this technology.
We were delighted to be able to add Chuck Osborne to our team as Chief Financial Officer in April 2019 and welcome his help in addressing the many challenges that lie ahead as we grow the Company.
We hope to be able to announce the completion of our clinical trials in the next few months and look forward to working with the FDA when we seek approval to allow marketing of the technology next year. This will be another major and exciting phase change for the Company which we will report on more fully in the coming months. We continue to look forward with determination and high confidence in the strength of the technology and the commitment of the team.
Richard Morgan
Non-Executive Chairman
26 June 2019
Chief Executive Officer's Statement
2018 - Year of Development and Accomplishment
Polarean and its subsidiaries (the 'Group') began their first full year focused on preparation for the Phase III Clinical trials. Having finalised contracts with Contract Research Organisations and with the two university sites for the trial, we planned and executed a Pilot Study which closely matched the trial protocol in order to prove that the structure and specifications of the trials were met in the "non-inferiority structure of the trials. We conducted that study at one of the two trial sites, using the same equipment and methods of the Phase III trial protocol. That study was successful and gave the Group the confidence to initiate the trials.
The Opportunity
The US Healthcare system annual burden of pulmonary disease is US$150 billion and the Directors still see a tremendous opportunity to bring our technology's quantitative, reproducible, non-invasive method for diagnostic and therapeutic guidance to medicine. We have begun to develop the healthcare economic analyses to support the adoption by providers of our technology, working with experts in the field. Over the planning horizon of the first 48 months post commercial launch, the Group intends to address the high end of US academic and teaching hospital market segment, which comprises approximately the top 1,000 institutions nationally. The combined addressable market there for our products approaches US$500 million.
While working to achieve FDA approval for clinical use, Polarean continues to serve the medical imaging research market by providing xenon polarisers to enable functional MRI of the pulmonary system. This brings dynamic, high-resolution, regional, image-based information to pulmonary physicians and researchers whose best alternative tool is spirometry, a relatively inaccurate measurement of expired breath. Current imaging technologies are not often used for assessing lung function, despite the revolutionary effects of MRI in other medical applications.
Our Clinical Trials
Our Phase III Clinical Trials are head-to-head, non-inferiority trials which are comparing our technology to an existing nuclear medicine technique using radioactive 133Xe and gamma cameras. The trials involve 80 patients in total and are being conducted at three of our closest collaborative sites, the University of Virginia Duke University ("Duke) and the University of Cincinnati. We are characterising ventilation in two sets of patients being evaluated for surgical procedures: those who are being evaluated for lung lobar resection surgery and those being evaluated for lung transplant. In each case their pre-operative expired vital capacity is measured through spirometry. Our technology and the existing nuclear medicine standard of care are used to assess the remaining post-operative vital capacities. Our trial has focused entirely on the pre-operative assessment and it makes no difference whether the patient is chosen for surgery. We are at an advanced stage in the trial and expect enrolment to conclude in the third quarter of 2019.
Our Operations
The Group completed the transition of manufacturing to a local certified medical device manufacturer. In 2018, we built and shipped five units and one upgrade. This is the largest production volume we have achieved. This included the transition to GMP level production for the Clinical Trial units and all units thereafter. We will continue to improve the production capability of our provider moving forward.
R&D
We continued to invest in our intellectual property portfolio during the year. Key new patent filings involving gas exchange and pulmonary vascular disease were added, and an expanded and enhanced license agreement with Duke was achieved.
2018 Financial Results
Broadly speaking, our operating performance was as we expected in 2018, with revenues slightly higher than expected at US$2.439 million and expenses slightly lower than expected. In addition, we raised US$1 million (before expenses) in July 2018 in a placing based on investor demand and US$4 million (before expenses) in December 2018 (a significant majority of the proceeds from the December 2018 placement were received by the Company in early 2019) in a placing designed to fund the Company through our Clinical Trial enrolment. During the period, we benefitted from the Year 2 proceeds of the NIH SBIR Grant which we have jointly with the University of Cincinnati Children's Hospital. Our pricing and margins have maintained throughout the year. It is still the case that the majority of our research systems are procured via grant mechanisms and while the outcomes are typically known with some certainty, the ultimate fiscal timing of these projects is difficult to predict with certainty.
2019 and Beyond
We plan to complete enrolment of our Phase III trials in the third quarter of 2019 and look forward to the readout of both indications with confidence, based on the results of our Pilot Study. We will proceed with filing our NDA and continue to cautiously plan to receive regulatory approval in the second half of 2020. In the meantime, we continue to collaborate with researchers in the US and abroad and look to expand our installed base of research systems. The exciting new developments in cardiology and pulmonary vascular disease are expanding and our knowledge base about these conditions is expanding.
We have begun early discussions with potential strategic partners in the pharmaceutical industry and in other geographic markets that could lead to important developments in new applications and uses for our technology, expansion into new territories, and which may bring economic benefits to the Group going forward.
Polarean is fortunate to have an outstanding collection of world-class collaborators and customers in both the US and Europe. Additionally, we support the "129Xe MRI Clinical Trials Consortium and the crucial work they do in collaborative research, training investigators, providing infrastructure for evaluating new techniques, and multi-institution sharing of magnetic resonance (MR) techniques and image analysis methods. We would like to thank the National Heart Lung and Blood Institute for their continued support of our Small Business Innovation Research Program grant with Cincinnati Children's Hospital Medical Center. In addition, we have developed solid working relationships with MRI systems manufacturers and exclusive relationships with global industrial gas suppliers, all key to our future as we scale the business.
On behalf of the entire staff of Polarean Imaging, I would like to thank you for your investment in and support of the Group and we look forward to continuing to develop and deliver this critical life-saving and life-improving technology to physicians and patients everywhere.
Richard Hullihen
Chief Executive Officer
26 June 2019
Consolidated Statement of Comprehensive Income
2018 | 2017 | ||
Notes | US$ | US$ | |
Revenue | 4 | 2,439,139 | 1,237,163 |
Cost of sales | (633,463) | (297,215) | |
Gross profit | 1,805,676 | 939,948 | |
Administrative expenses | (6,161,916) | (4,051,000) | |
Depreciation | 11 | (10,140) | (7,478) |
Amortisation | 12 | (616,852) | (361,746) |
Selling and distribution expenses | (31,766) | (28,752) | |
Share-based payment expense | 19 | (251,790) | (414,866) |
Total administrative expenses | (7,072,464) | (4,863,842) | |
Operating loss | 6 | (5,266,788) | (3,923,894) |
Finance income | 7 | 184 | 129 |
Finance expense | 7 | (188,055) | (34,056) |
Loss before tax | (5,454,659) | (3,957,821) | |
Taxation | 10 | - | - |
Loss for the year and total other comprehensive expense | (5,454,659) | (3,957,821) | |
Loss per share | |||
Basic and diluted (US$) | 9 | (0.078) | (0.139) |
The results reflected above relate to continuing activities.
There is no recognised income or expense for the year other than the loss above and therefore no separate statement of other comprehensive income has been presented.
Consolidated Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Property, plant and equipment | 11 | 17,752 | 21,341 |
Intangible assets | 12 | 4,044,398 | 4,661,250 |
Trade and other receivables | 14 | 12,539 | 12,539 |
4,074,689 | 4,695,130 | ||
Current assets | |||
Inventories | 15 | 651,781 | 649,860 |
Trade and other receivables | 14 | 4,226,585 | 488,861 |
Cash and cash equivalents | 16 | 875,601 | 960,217 |
5,753,967 | 2,098,938 | ||
TOTAL ASSETS | 9,828,656 | 6,794,068 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Group re-organisation reserve | 18 | 7,813,337 | 7,813,337 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 1,078,335 | 826,545 |
Accumulated losses | 18 | (12,212,767) | (6,758,108) |
7,791,407 | 3,440,407 | ||
Non-current liabilities | |||
Provision for contingent consideration | 20 | 316,000 | 316,000 |
Deferred income | 21 | 70,726 | - |
386,726 | 316,000 | ||
Current liabilities | |||
Trade and other payables | 22 | 1,590,482 | 1,906,376 |
Borrowings | 23 | 5,213 | 1,104,723 |
Deferred income | 21 | 54,828 | 26,562 |
1,650,523 | 3,037,661 | ||
TOTAL EQUITY AND LIABILITIES | 9,828,656 | 6,794,068 |
Company Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Investment in subsidiary | 13 | 4,342,848 | 4,342,848 |
4,342,848 | 4,342,848 | ||
Current assets | |||
Trade and other receivables | 14 | 9,370,611 | 1,891,495 |
Cash and cash equivalents | 16 | 235,766 | 23,106 |
9,606,377 | 1,914,601 | ||
TOTAL ASSETS | 13,949,225 | 6,257,449 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Merger reserve | 18 | 4,322,527 | 4,322,527 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 773,304 | 521,514 |
Accumulated losses | 18 | (2,287,282) | (956,714) |
13,921,051 | 5,445,960 | ||
Current liabilities | |||
Trade and other payables | 22 | 28,174 | 25,742 |
Borrowings | 23 | - | 785,747 |
28,174 | 811,489 | ||
TOTAL EQUITY AND LIABILITIES | 13,949,225 | 6,257,449 |
The loss for the financial year dealt with in the financial statements of the parent Company was US$1,330,568 (2017: US$956,714).
Consolidated Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Group re-org reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | 238,172 | 1,976,367 | (2,800,287) | (585,747) |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (3,957,821) | (3,957,821) |
Transactions with owners | |||||||
Issue of shares | 2,970 | 1,982,094 | - | - | - | - | 1,985,064 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 414,866 | - | - | 414,866 |
Group re-organisation | 20,320 | - | - | - | 5,836,970 | - | 5,857,290 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 826,545 | 7,813,337 | (6,758,108) | 3,440,407 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (5,454,659) | (5,454,659) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 1,078,335 | 7,813,337 | (12,212,767) | 7,791,407 |
Company Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Merger reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | - | - | - | 1 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (956,714) | (956,714) |
Transactions with owners | |||||||
Issue of shares | 23,290 | 1,982,094 | - | - | 4,322,527 | - | 6,327,911 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 348,007 | - | - | 348,007 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 521,514 | 4,322,527 | (956,714) | 5,445,960 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (1,330,568) | (1,330,568) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 773,304 | 4,322,527 | (2,287,282) | 13,921,051 |
Consolidated Statement of Cash Flows
2018 US$ |
2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (5,454,659) | (3,957,821) |
Adjustments for non-cash/non-operating items: | ||
Depreciation of plant and equipment | 10,140 | 7,478 |
Amortisation of intangible assets | 616,852 | 361,746 |
Share-based payment expense | 251,790 | 414,866 |
Interest paid | 188,055 | 34,056 |
Interest received | (184) | (129) |
Operating cash flows before movements in working capital | (4,388,006) | (3,139,804) |
Increase in inventories | (1,921) | (328,199) |
Increase in trade and other receivables | (69,517) | (440,931) |
(Decrease)/increase in trade and other payables | (315,894) | 1,343,861 |
Increase/(decrease) in deferred income | 98,992 | (50,618) |
Net cash used in operations | (4,676,346) | (2,615,691) |
Cash flows from investing activities | ||
Purchase of plant and equipment | (6,551) | (16,834) |
Interest received | 184 | 129 |
Net cash used in investing activities | (6,367) | (16,705) |
Cash flows from financing activities | ||
Issue of shares | 5,093,775 | 2,481,808 |
Interest paid | (188,055) | (34,056) |
Issue of notes and loans | 5,213 | 1,047,014 |
Repayment of notes and loans | (312,836) | - |
Net cash generated by financing activities | 4,598,097 | 3,494,766 |
Net (decrease)/increase in cash and cash equivalents | (84,616) | 862,370 |
Cash and cash equivalents at the beginning of year | 960,217 | 97,847 |
Cash and cash equivalents at end of year | 875,601 | 960,217 |
Company Statement of Cash Flows
Year ended 31 December 2018 US$ |
Year ended 31 December 2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (1,330,568) | (956,714) |
Adjustments for non-cash/non-operating items: | ||
Share-based payment expense | 251,790 | 348,007 |
Operating cash flows before movements in working capital | (1,078,778) | (608,707) |
Increase in trade and other payables | 2,433 | 25,742 |
Net cash used by operations | (1,076,345) | (582,965) |
Cash flows from financing activities | ||
Issue of shares | 5,099,914 | 1,624,514 |
Loans to intercompany | (3,810,909) | (1,851,022) |
Issue of notes and loans | - | 832,579 |
Net cash generated by financing activities | 1,289,005 | 606,071 |
Increase in cash and cash equivalents | 212,660 | 23,106 |
Cash and cash equivalents at the beginning of period | 23,106 | - |
Cash and cash equivalents at end of period | 235,766 | 23,106 |
These Financial Statements were approved and authorised for issue by the Board of Directors on 26 June 2019 and were signed on its behalf by:
Richard Morgan
Non-executive Chairman
Notes on Financial Statements
The notes are available in the printable pdf of the results. To download it, please click here.
2020
Final Results
27 June 2019
Polarean Imaging plc (AIM: POLX), the clinical stage medical-imaging technology company, with a proprietary drug-device combination product for the visualisation of pulmonary function in the magnetic resonance imaging (MRI) market, announces its audited final results for the year ended 31 December 2018.
In addition, Polarean confirms that the Annual Report and Accounts for the year ended 31 December 2018, the Notice of the Annual General Meeting ("AGM") and a Form of Proxy are now available on the Company's website (https://www.polarean-ir.com/content/investors/annual-reports) and will be posted to shareholders shortly.
Polarean's AGM will be held at the offices of Reed Smith LLP at The Broadgate Tower, 20 Primrose Street, London EC2A 2RS at 2.00 p.m. on 25 July 2019.
Highlights
- First patient enrolled in Phase III FDA clinical trial during the period and trials nearing completion
- New licensing agreement with Duke University
- On track to file a New Drug Application with the FDA and to deliver first commercial sales by end of 2020
- Gross fundraise of US$1.064 million (c.£0.8 million) in July 2018 via a placing in response to investor demand
- Gross fundraise of US$4 million (c.£3.125 million) in December 2018 to support the Company's ongoing Phase III Clinical Trials and significantly strengthening the balance sheet
Post period end
- Two new System Orders from the University of British Columbia and The Hospital for Sick Children in Toronto respectively
- Total number of systems in use or on order now at 24
- Confirmed the third tranche of US$1 million from the US$3 million Small Business Innovation Research grant
- Currently at least 42 clinical trials ongoing into the use of 129Xe MRI on the FDA website
- Appointment of new Chief Financial Officer
Richard Hullihen, CEO of Polarean, commented: "We are encouraged with the progress of our Phase III clinical trials and enrolment should conclude during the third quarter of this year. We have continued to invest in our intellectual property portfolio as part of our ongoing R&D and have added new key patent filings involving gas exchange and pulmonary vascular disease. We remain confident and excited for the future of Polarean and are grateful to our investors for their continued support."
The Company recently held its second successful investor symposium in London. Details can be found on the Company's website at https://www.polarean-ir.com/content/investors/videos
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
Enquiries:
Polarean Imaging plc | www.polarean.com / www.polarean-ir.com |
Richard Hullihen, Chief Executive Officer | Via Walbrook PR |
Richard Morgan, Chairman | |
SP Angel Corporate Finance LLP | Tel: +44 (0)20 3470 0470 |
David Hignell / Lindsay Mair / Jamie Spotswood (Corporate Finance) Vadim Alexandre / Rob Rees (Corporate Broking) |
|
Walbrook PR | Tel: +44 (0)20 7933 8780 or [email protected] |
Paul McManus / Anna Dunphy | Mob: +44 (0)7980 541 893 / +44 (0)7879 741 001 |
Chairman's Statement
The most immediate challenge facing the Company upon completion of the IPO in March 2018 was the start of the clinical trials. Satisfactory completion of the clinical trials is a necessary condition for successful commercial development as we go forward, although it is far from being the only key to our success.
The trials are now nearing completion. No clinical trial is ever straight forward and the team has worked closely with the several advisors that have guided the design, launch and prosecution of the trials, to ensure that they are proceeding to plan. As we announced on 11 June 2019, we have elected to bring online a third trial site and we are grateful to our valued collaborators at the University of Cincinnati for their help with the initiation of this site, which we believe should ensure the timely completion of enrolment in both trials by the end of the third quarter of 2019. That should allow us to file our New Drug Application ("NDA) with the FDA and, assuming approval, is expected to enable us to make our first commercial unit sales by the end of 2020.
While the clinical trials we are conducting are a critical part of the business plan, they are not the only part. The Company has continued to meet expectations in relation to sales of additional pre-clinical units to existing and new institutional customers. This has brought the total number of systems in use or on order to 24 and the majority of those are with leading medical institutions who are conducting research and additional clinical trials into the use of hyperpolarized 129 Xenon using MRI (129Xe MRI). At present there are at least 42 clinical trials into the use of 129Xe MRI showing on the FDA website. We were particularly pleased to be able to announce on 21 May 2019 receipt of the third year of grant from the NIH / SBIR which is funding the work being done jointly with Cincinnati Children's Hospital into the use of 129Xe MRI in paediatric populations. Alongside the work being done by SickKids in Canada, and others, into paediatric populations we believe we can look forward to 129Xe MRI making a materially positive medical contribution to the diagnosis and monitoring of treatment of pulmonary health conditions in children, including those suffering from cystic fibrosis.
During the year a number of key advances were made in applications of the technology to gas exchange and beyond. Many of the medical issues that arise in patients with compromised pulmonary function occur as a result of deficiencies in the body's ability to absorb oxygen out of air and into the bloodstream. Some of these medical issues, like Idiopathic Pulmonary Fibrosis ("IPF), cannot readily be diagnosed accurately using existing techniques but they are serious conditions that are increasingly being targeted by the pharmaceutical companies for drug development. Accurate diagnosis and monitoring is one critical aspect of the effective medication of these conditions and we believe 129Xe MRI can help to address this unmet medical need. In late 2018, we extended our collaboration with Duke University by securing the intellectual property rights to an entirely new application, in pulmonary vascular disease, including pulmonary arterial hypertension ("PAH). We are already in discussion with several companies that have developed medications for PAH and other conditions (COPD and asthma for example) in the expectation that 129Xe MRI can make a significant difference in both the development of new drugs and in the management of these conditions in the clinic.
Our first nine months as a public company included the completion of two additional financing rounds, the second of which closed at the end of 2018. The capital market environment for small medical technology companies was challenging throughout the year and the Polarean IPO was one of very few successful public listings in the sector on the AIM market in 2018. We were fortunate to be able to complete those financing rounds, which provided additional support for the clinical trials.
We believe that partnering with pharmaceutical and other companies to facilitate the development and use of their products is a key part of Polarean's future development. We already have relationships with several companies that have expressed an interest in partnering with us. Such relationships can help us expand our development activities in the near term and, following FDA approval, to expand access to and support a presence in deployment of Polarean's technology as we reach into the clinical setting and help expand the treatment options available to patients. We have also consistently stated our intention to access markets outside the United States through partnerships and we are pleased to note a growing interest in partnering opportunities to expand our geographical footprint in that way.
The team has done a great job in efficiently producing and shipping new systems to our customers, while working closely with our installed base to provide service and support to their existing systems. As our installed base grows, this becomes a proportionally larger challenge, in addition to the continuing work in hand to improve the design and performance of our systems and to plan for the future evolution of the product. The manufacture of the equipment was successfully outsourced and the last five machines have been built under the GMP standards which are required both for pivotal clinical trials and the clinical use of this technology.
We were delighted to be able to add Chuck Osborne to our team as Chief Financial Officer in April 2019 and welcome his help in addressing the many challenges that lie ahead as we grow the Company.
We hope to be able to announce the completion of our clinical trials in the next few months and look forward to working with the FDA when we seek approval to allow marketing of the technology next year. This will be another major and exciting phase change for the Company which we will report on more fully in the coming months. We continue to look forward with determination and high confidence in the strength of the technology and the commitment of the team.
Richard Morgan
Non-Executive Chairman
26 June 2019
Chief Executive Officer's Statement
2018 - Year of Development and Accomplishment
Polarean and its subsidiaries (the 'Group') began their first full year focused on preparation for the Phase III Clinical trials. Having finalised contracts with Contract Research Organisations and with the two university sites for the trial, we planned and executed a Pilot Study which closely matched the trial protocol in order to prove that the structure and specifications of the trials were met in the "non-inferiority structure of the trials. We conducted that study at one of the two trial sites, using the same equipment and methods of the Phase III trial protocol. That study was successful and gave the Group the confidence to initiate the trials.
The Opportunity
The US Healthcare system annual burden of pulmonary disease is US$150 billion and the Directors still see a tremendous opportunity to bring our technology's quantitative, reproducible, non-invasive method for diagnostic and therapeutic guidance to medicine. We have begun to develop the healthcare economic analyses to support the adoption by providers of our technology, working with experts in the field. Over the planning horizon of the first 48 months post commercial launch, the Group intends to address the high end of US academic and teaching hospital market segment, which comprises approximately the top 1,000 institutions nationally. The combined addressable market there for our products approaches US$500 million.
While working to achieve FDA approval for clinical use, Polarean continues to serve the medical imaging research market by providing xenon polarisers to enable functional MRI of the pulmonary system. This brings dynamic, high-resolution, regional, image-based information to pulmonary physicians and researchers whose best alternative tool is spirometry, a relatively inaccurate measurement of expired breath. Current imaging technologies are not often used for assessing lung function, despite the revolutionary effects of MRI in other medical applications.
Our Clinical Trials
Our Phase III Clinical Trials are head-to-head, non-inferiority trials which are comparing our technology to an existing nuclear medicine technique using radioactive 133Xe and gamma cameras. The trials involve 80 patients in total and are being conducted at three of our closest collaborative sites, the University of Virginia Duke University ("Duke) and the University of Cincinnati. We are characterising ventilation in two sets of patients being evaluated for surgical procedures: those who are being evaluated for lung lobar resection surgery and those being evaluated for lung transplant. In each case their pre-operative expired vital capacity is measured through spirometry. Our technology and the existing nuclear medicine standard of care are used to assess the remaining post-operative vital capacities. Our trial has focused entirely on the pre-operative assessment and it makes no difference whether the patient is chosen for surgery. We are at an advanced stage in the trial and expect enrolment to conclude in the third quarter of 2019.
Our Operations
The Group completed the transition of manufacturing to a local certified medical device manufacturer. In 2018, we built and shipped five units and one upgrade. This is the largest production volume we have achieved. This included the transition to GMP level production for the Clinical Trial units and all units thereafter. We will continue to improve the production capability of our provider moving forward.
R&D
We continued to invest in our intellectual property portfolio during the year. Key new patent filings involving gas exchange and pulmonary vascular disease were added, and an expanded and enhanced license agreement with Duke was achieved.
2018 Financial Results
Broadly speaking, our operating performance was as we expected in 2018, with revenues slightly higher than expected at US$2.439 million and expenses slightly lower than expected. In addition, we raised US$1 million (before expenses) in July 2018 in a placing based on investor demand and US$4 million (before expenses) in December 2018 (a significant majority of the proceeds from the December 2018 placement were received by the Company in early 2019) in a placing designed to fund the Company through our Clinical Trial enrolment. During the period, we benefitted from the Year 2 proceeds of the NIH SBIR Grant which we have jointly with the University of Cincinnati Children's Hospital. Our pricing and margins have maintained throughout the year. It is still the case that the majority of our research systems are procured via grant mechanisms and while the outcomes are typically known with some certainty, the ultimate fiscal timing of these projects is difficult to predict with certainty.
2019 and Beyond
We plan to complete enrolment of our Phase III trials in the third quarter of 2019 and look forward to the readout of both indications with confidence, based on the results of our Pilot Study. We will proceed with filing our NDA and continue to cautiously plan to receive regulatory approval in the second half of 2020. In the meantime, we continue to collaborate with researchers in the US and abroad and look to expand our installed base of research systems. The exciting new developments in cardiology and pulmonary vascular disease are expanding and our knowledge base about these conditions is expanding.
We have begun early discussions with potential strategic partners in the pharmaceutical industry and in other geographic markets that could lead to important developments in new applications and uses for our technology, expansion into new territories, and which may bring economic benefits to the Group going forward.
Polarean is fortunate to have an outstanding collection of world-class collaborators and customers in both the US and Europe. Additionally, we support the "129Xe MRI Clinical Trials Consortium and the crucial work they do in collaborative research, training investigators, providing infrastructure for evaluating new techniques, and multi-institution sharing of magnetic resonance (MR) techniques and image analysis methods. We would like to thank the National Heart Lung and Blood Institute for their continued support of our Small Business Innovation Research Program grant with Cincinnati Children's Hospital Medical Center. In addition, we have developed solid working relationships with MRI systems manufacturers and exclusive relationships with global industrial gas suppliers, all key to our future as we scale the business.
On behalf of the entire staff of Polarean Imaging, I would like to thank you for your investment in and support of the Group and we look forward to continuing to develop and deliver this critical life-saving and life-improving technology to physicians and patients everywhere.
Richard Hullihen
Chief Executive Officer
26 June 2019
Consolidated Statement of Comprehensive Income
2018 | 2017 | ||
Notes | US$ | US$ | |
Revenue | 4 | 2,439,139 | 1,237,163 |
Cost of sales | (633,463) | (297,215) | |
Gross profit | 1,805,676 | 939,948 | |
Administrative expenses | (6,161,916) | (4,051,000) | |
Depreciation | 11 | (10,140) | (7,478) |
Amortisation | 12 | (616,852) | (361,746) |
Selling and distribution expenses | (31,766) | (28,752) | |
Share-based payment expense | 19 | (251,790) | (414,866) |
Total administrative expenses | (7,072,464) | (4,863,842) | |
Operating loss | 6 | (5,266,788) | (3,923,894) |
Finance income | 7 | 184 | 129 |
Finance expense | 7 | (188,055) | (34,056) |
Loss before tax | (5,454,659) | (3,957,821) | |
Taxation | 10 | - | - |
Loss for the year and total other comprehensive expense | (5,454,659) | (3,957,821) | |
Loss per share | |||
Basic and diluted (US$) | 9 | (0.078) | (0.139) |
The results reflected above relate to continuing activities.
There is no recognised income or expense for the year other than the loss above and therefore no separate statement of other comprehensive income has been presented.
Consolidated Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Property, plant and equipment | 11 | 17,752 | 21,341 |
Intangible assets | 12 | 4,044,398 | 4,661,250 |
Trade and other receivables | 14 | 12,539 | 12,539 |
4,074,689 | 4,695,130 | ||
Current assets | |||
Inventories | 15 | 651,781 | 649,860 |
Trade and other receivables | 14 | 4,226,585 | 488,861 |
Cash and cash equivalents | 16 | 875,601 | 960,217 |
5,753,967 | 2,098,938 | ||
TOTAL ASSETS | 9,828,656 | 6,794,068 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Group re-organisation reserve | 18 | 7,813,337 | 7,813,337 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 1,078,335 | 826,545 |
Accumulated losses | 18 | (12,212,767) | (6,758,108) |
7,791,407 | 3,440,407 | ||
Non-current liabilities | |||
Provision for contingent consideration | 20 | 316,000 | 316,000 |
Deferred income | 21 | 70,726 | - |
386,726 | 316,000 | ||
Current liabilities | |||
Trade and other payables | 22 | 1,590,482 | 1,906,376 |
Borrowings | 23 | 5,213 | 1,104,723 |
Deferred income | 21 | 54,828 | 26,562 |
1,650,523 | 3,037,661 | ||
TOTAL EQUITY AND LIABILITIES | 9,828,656 | 6,794,068 |
Company Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Investment in subsidiary | 13 | 4,342,848 | 4,342,848 |
4,342,848 | 4,342,848 | ||
Current assets | |||
Trade and other receivables | 14 | 9,370,611 | 1,891,495 |
Cash and cash equivalents | 16 | 235,766 | 23,106 |
9,606,377 | 1,914,601 | ||
TOTAL ASSETS | 13,949,225 | 6,257,449 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Merger reserve | 18 | 4,322,527 | 4,322,527 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 773,304 | 521,514 |
Accumulated losses | 18 | (2,287,282) | (956,714) |
13,921,051 | 5,445,960 | ||
Current liabilities | |||
Trade and other payables | 22 | 28,174 | 25,742 |
Borrowings | 23 | - | 785,747 |
28,174 | 811,489 | ||
TOTAL EQUITY AND LIABILITIES | 13,949,225 | 6,257,449 |
The loss for the financial year dealt with in the financial statements of the parent Company was US$1,330,568 (2017: US$956,714).
Consolidated Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Group re-org reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | 238,172 | 1,976,367 | (2,800,287) | (585,747) |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (3,957,821) | (3,957,821) |
Transactions with owners | |||||||
Issue of shares | 2,970 | 1,982,094 | - | - | - | - | 1,985,064 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 414,866 | - | - | 414,866 |
Group re-organisation | 20,320 | - | - | - | 5,836,970 | - | 5,857,290 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 826,545 | 7,813,337 | (6,758,108) | 3,440,407 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (5,454,659) | (5,454,659) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 1,078,335 | 7,813,337 | (12,212,767) | 7,791,407 |
Company Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Merger reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | - | - | - | 1 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (956,714) | (956,714) |
Transactions with owners | |||||||
Issue of shares | 23,290 | 1,982,094 | - | - | 4,322,527 | - | 6,327,911 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 348,007 | - | - | 348,007 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 521,514 | 4,322,527 | (956,714) | 5,445,960 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (1,330,568) | (1,330,568) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 773,304 | 4,322,527 | (2,287,282) | 13,921,051 |
Consolidated Statement of Cash Flows
2018 US$ |
2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (5,454,659) | (3,957,821) |
Adjustments for non-cash/non-operating items: | ||
Depreciation of plant and equipment | 10,140 | 7,478 |
Amortisation of intangible assets | 616,852 | 361,746 |
Share-based payment expense | 251,790 | 414,866 |
Interest paid | 188,055 | 34,056 |
Interest received | (184) | (129) |
Operating cash flows before movements in working capital | (4,388,006) | (3,139,804) |
Increase in inventories | (1,921) | (328,199) |
Increase in trade and other receivables | (69,517) | (440,931) |
(Decrease)/increase in trade and other payables | (315,894) | 1,343,861 |
Increase/(decrease) in deferred income | 98,992 | (50,618) |
Net cash used in operations | (4,676,346) | (2,615,691) |
Cash flows from investing activities | ||
Purchase of plant and equipment | (6,551) | (16,834) |
Interest received | 184 | 129 |
Net cash used in investing activities | (6,367) | (16,705) |
Cash flows from financing activities | ||
Issue of shares | 5,093,775 | 2,481,808 |
Interest paid | (188,055) | (34,056) |
Issue of notes and loans | 5,213 | 1,047,014 |
Repayment of notes and loans | (312,836) | - |
Net cash generated by financing activities | 4,598,097 | 3,494,766 |
Net (decrease)/increase in cash and cash equivalents | (84,616) | 862,370 |
Cash and cash equivalents at the beginning of year | 960,217 | 97,847 |
Cash and cash equivalents at end of year | 875,601 | 960,217 |
Company Statement of Cash Flows
Year ended 31 December 2018 US$ |
Year ended 31 December 2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (1,330,568) | (956,714) |
Adjustments for non-cash/non-operating items: | ||
Share-based payment expense | 251,790 | 348,007 |
Operating cash flows before movements in working capital | (1,078,778) | (608,707) |
Increase in trade and other payables | 2,433 | 25,742 |
Net cash used by operations | (1,076,345) | (582,965) |
Cash flows from financing activities | ||
Issue of shares | 5,099,914 | 1,624,514 |
Loans to intercompany | (3,810,909) | (1,851,022) |
Issue of notes and loans | - | 832,579 |
Net cash generated by financing activities | 1,289,005 | 606,071 |
Increase in cash and cash equivalents | 212,660 | 23,106 |
Cash and cash equivalents at the beginning of period | 23,106 | - |
Cash and cash equivalents at end of period | 235,766 | 23,106 |
These Financial Statements were approved and authorised for issue by the Board of Directors on 26 June 2019 and were signed on its behalf by:
Richard Morgan
Non-executive Chairman
Notes on Financial Statements
The notes are available in the printable pdf of the results. To download it, please click here.
2019
Final Results
27 June 2019
Polarean Imaging plc (AIM: POLX), the clinical stage medical-imaging technology company, with a proprietary drug-device combination product for the visualisation of pulmonary function in the magnetic resonance imaging (MRI) market, announces its audited final results for the year ended 31 December 2018.
In addition, Polarean confirms that the Annual Report and Accounts for the year ended 31 December 2018, the Notice of the Annual General Meeting ("AGM") and a Form of Proxy are now available on the Company's website (https://www.polarean-ir.com/content/investors/annual-reports) and will be posted to shareholders shortly.
Polarean's AGM will be held at the offices of Reed Smith LLP at The Broadgate Tower, 20 Primrose Street, London EC2A 2RS at 2.00 p.m. on 25 July 2019.
Highlights
- First patient enrolled in Phase III FDA clinical trial during the period and trials nearing completion
- New licensing agreement with Duke University
- On track to file a New Drug Application with the FDA and to deliver first commercial sales by end of 2020
- Gross fundraise of US$1.064 million (c.£0.8 million) in July 2018 via a placing in response to investor demand
- Gross fundraise of US$4 million (c.£3.125 million) in December 2018 to support the Company's ongoing Phase III Clinical Trials and significantly strengthening the balance sheet
Post period end
- Two new System Orders from the University of British Columbia and The Hospital for Sick Children in Toronto respectively
- Total number of systems in use or on order now at 24
- Confirmed the third tranche of US$1 million from the US$3 million Small Business Innovation Research grant
- Currently at least 42 clinical trials ongoing into the use of 129Xe MRI on the FDA website
- Appointment of new Chief Financial Officer
Richard Hullihen, CEO of Polarean, commented: "We are encouraged with the progress of our Phase III clinical trials and enrolment should conclude during the third quarter of this year. We have continued to invest in our intellectual property portfolio as part of our ongoing R&D and have added new key patent filings involving gas exchange and pulmonary vascular disease. We remain confident and excited for the future of Polarean and are grateful to our investors for their continued support."
The Company recently held its second successful investor symposium in London. Details can be found on the Company's website at https://www.polarean-ir.com/content/investors/videos
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
Enquiries:
Polarean Imaging plc | www.polarean.com / www.polarean-ir.com |
Richard Hullihen, Chief Executive Officer | Via Walbrook PR |
Richard Morgan, Chairman | |
SP Angel Corporate Finance LLP | Tel: +44 (0)20 3470 0470 |
David Hignell / Lindsay Mair / Jamie Spotswood (Corporate Finance) Vadim Alexandre / Rob Rees (Corporate Broking) |
|
Walbrook PR | Tel: +44 (0)20 7933 8780 or [email protected] |
Paul McManus / Anna Dunphy | Mob: +44 (0)7980 541 893 / +44 (0)7879 741 001 |
Chairman's Statement
The most immediate challenge facing the Company upon completion of the IPO in March 2018 was the start of the clinical trials. Satisfactory completion of the clinical trials is a necessary condition for successful commercial development as we go forward, although it is far from being the only key to our success.
The trials are now nearing completion. No clinical trial is ever straight forward and the team has worked closely with the several advisors that have guided the design, launch and prosecution of the trials, to ensure that they are proceeding to plan. As we announced on 11 June 2019, we have elected to bring online a third trial site and we are grateful to our valued collaborators at the University of Cincinnati for their help with the initiation of this site, which we believe should ensure the timely completion of enrolment in both trials by the end of the third quarter of 2019. That should allow us to file our New Drug Application ("NDA) with the FDA and, assuming approval, is expected to enable us to make our first commercial unit sales by the end of 2020.
While the clinical trials we are conducting are a critical part of the business plan, they are not the only part. The Company has continued to meet expectations in relation to sales of additional pre-clinical units to existing and new institutional customers. This has brought the total number of systems in use or on order to 24 and the majority of those are with leading medical institutions who are conducting research and additional clinical trials into the use of hyperpolarized 129 Xenon using MRI (129Xe MRI). At present there are at least 42 clinical trials into the use of 129Xe MRI showing on the FDA website. We were particularly pleased to be able to announce on 21 May 2019 receipt of the third year of grant from the NIH / SBIR which is funding the work being done jointly with Cincinnati Children's Hospital into the use of 129Xe MRI in paediatric populations. Alongside the work being done by SickKids in Canada, and others, into paediatric populations we believe we can look forward to 129Xe MRI making a materially positive medical contribution to the diagnosis and monitoring of treatment of pulmonary health conditions in children, including those suffering from cystic fibrosis.
During the year a number of key advances were made in applications of the technology to gas exchange and beyond. Many of the medical issues that arise in patients with compromised pulmonary function occur as a result of deficiencies in the body's ability to absorb oxygen out of air and into the bloodstream. Some of these medical issues, like Idiopathic Pulmonary Fibrosis ("IPF), cannot readily be diagnosed accurately using existing techniques but they are serious conditions that are increasingly being targeted by the pharmaceutical companies for drug development. Accurate diagnosis and monitoring is one critical aspect of the effective medication of these conditions and we believe 129Xe MRI can help to address this unmet medical need. In late 2018, we extended our collaboration with Duke University by securing the intellectual property rights to an entirely new application, in pulmonary vascular disease, including pulmonary arterial hypertension ("PAH). We are already in discussion with several companies that have developed medications for PAH and other conditions (COPD and asthma for example) in the expectation that 129Xe MRI can make a significant difference in both the development of new drugs and in the management of these conditions in the clinic.
Our first nine months as a public company included the completion of two additional financing rounds, the second of which closed at the end of 2018. The capital market environment for small medical technology companies was challenging throughout the year and the Polarean IPO was one of very few successful public listings in the sector on the AIM market in 2018. We were fortunate to be able to complete those financing rounds, which provided additional support for the clinical trials.
We believe that partnering with pharmaceutical and other companies to facilitate the development and use of their products is a key part of Polarean's future development. We already have relationships with several companies that have expressed an interest in partnering with us. Such relationships can help us expand our development activities in the near term and, following FDA approval, to expand access to and support a presence in deployment of Polarean's technology as we reach into the clinical setting and help expand the treatment options available to patients. We have also consistently stated our intention to access markets outside the United States through partnerships and we are pleased to note a growing interest in partnering opportunities to expand our geographical footprint in that way.
The team has done a great job in efficiently producing and shipping new systems to our customers, while working closely with our installed base to provide service and support to their existing systems. As our installed base grows, this becomes a proportionally larger challenge, in addition to the continuing work in hand to improve the design and performance of our systems and to plan for the future evolution of the product. The manufacture of the equipment was successfully outsourced and the last five machines have been built under the GMP standards which are required both for pivotal clinical trials and the clinical use of this technology.
We were delighted to be able to add Chuck Osborne to our team as Chief Financial Officer in April 2019 and welcome his help in addressing the many challenges that lie ahead as we grow the Company.
We hope to be able to announce the completion of our clinical trials in the next few months and look forward to working with the FDA when we seek approval to allow marketing of the technology next year. This will be another major and exciting phase change for the Company which we will report on more fully in the coming months. We continue to look forward with determination and high confidence in the strength of the technology and the commitment of the team.
Richard Morgan
Non-Executive Chairman
26 June 2019
Chief Executive Officer's Statement
2018 - Year of Development and Accomplishment
Polarean and its subsidiaries (the 'Group') began their first full year focused on preparation for the Phase III Clinical trials. Having finalised contracts with Contract Research Organisations and with the two university sites for the trial, we planned and executed a Pilot Study which closely matched the trial protocol in order to prove that the structure and specifications of the trials were met in the "non-inferiority structure of the trials. We conducted that study at one of the two trial sites, using the same equipment and methods of the Phase III trial protocol. That study was successful and gave the Group the confidence to initiate the trials.
The Opportunity
The US Healthcare system annual burden of pulmonary disease is US$150 billion and the Directors still see a tremendous opportunity to bring our technology's quantitative, reproducible, non-invasive method for diagnostic and therapeutic guidance to medicine. We have begun to develop the healthcare economic analyses to support the adoption by providers of our technology, working with experts in the field. Over the planning horizon of the first 48 months post commercial launch, the Group intends to address the high end of US academic and teaching hospital market segment, which comprises approximately the top 1,000 institutions nationally. The combined addressable market there for our products approaches US$500 million.
While working to achieve FDA approval for clinical use, Polarean continues to serve the medical imaging research market by providing xenon polarisers to enable functional MRI of the pulmonary system. This brings dynamic, high-resolution, regional, image-based information to pulmonary physicians and researchers whose best alternative tool is spirometry, a relatively inaccurate measurement of expired breath. Current imaging technologies are not often used for assessing lung function, despite the revolutionary effects of MRI in other medical applications.
Our Clinical Trials
Our Phase III Clinical Trials are head-to-head, non-inferiority trials which are comparing our technology to an existing nuclear medicine technique using radioactive 133Xe and gamma cameras. The trials involve 80 patients in total and are being conducted at three of our closest collaborative sites, the University of Virginia Duke University ("Duke) and the University of Cincinnati. We are characterising ventilation in two sets of patients being evaluated for surgical procedures: those who are being evaluated for lung lobar resection surgery and those being evaluated for lung transplant. In each case their pre-operative expired vital capacity is measured through spirometry. Our technology and the existing nuclear medicine standard of care are used to assess the remaining post-operative vital capacities. Our trial has focused entirely on the pre-operative assessment and it makes no difference whether the patient is chosen for surgery. We are at an advanced stage in the trial and expect enrolment to conclude in the third quarter of 2019.
Our Operations
The Group completed the transition of manufacturing to a local certified medical device manufacturer. In 2018, we built and shipped five units and one upgrade. This is the largest production volume we have achieved. This included the transition to GMP level production for the Clinical Trial units and all units thereafter. We will continue to improve the production capability of our provider moving forward.
R&D
We continued to invest in our intellectual property portfolio during the year. Key new patent filings involving gas exchange and pulmonary vascular disease were added, and an expanded and enhanced license agreement with Duke was achieved.
2018 Financial Results
Broadly speaking, our operating performance was as we expected in 2018, with revenues slightly higher than expected at US$2.439 million and expenses slightly lower than expected. In addition, we raised US$1 million (before expenses) in July 2018 in a placing based on investor demand and US$4 million (before expenses) in December 2018 (a significant majority of the proceeds from the December 2018 placement were received by the Company in early 2019) in a placing designed to fund the Company through our Clinical Trial enrolment. During the period, we benefitted from the Year 2 proceeds of the NIH SBIR Grant which we have jointly with the University of Cincinnati Children's Hospital. Our pricing and margins have maintained throughout the year. It is still the case that the majority of our research systems are procured via grant mechanisms and while the outcomes are typically known with some certainty, the ultimate fiscal timing of these projects is difficult to predict with certainty.
2019 and Beyond
We plan to complete enrolment of our Phase III trials in the third quarter of 2019 and look forward to the readout of both indications with confidence, based on the results of our Pilot Study. We will proceed with filing our NDA and continue to cautiously plan to receive regulatory approval in the second half of 2020. In the meantime, we continue to collaborate with researchers in the US and abroad and look to expand our installed base of research systems. The exciting new developments in cardiology and pulmonary vascular disease are expanding and our knowledge base about these conditions is expanding.
We have begun early discussions with potential strategic partners in the pharmaceutical industry and in other geographic markets that could lead to important developments in new applications and uses for our technology, expansion into new territories, and which may bring economic benefits to the Group going forward.
Polarean is fortunate to have an outstanding collection of world-class collaborators and customers in both the US and Europe. Additionally, we support the "129Xe MRI Clinical Trials Consortium and the crucial work they do in collaborative research, training investigators, providing infrastructure for evaluating new techniques, and multi-institution sharing of magnetic resonance (MR) techniques and image analysis methods. We would like to thank the National Heart Lung and Blood Institute for their continued support of our Small Business Innovation Research Program grant with Cincinnati Children's Hospital Medical Center. In addition, we have developed solid working relationships with MRI systems manufacturers and exclusive relationships with global industrial gas suppliers, all key to our future as we scale the business.
On behalf of the entire staff of Polarean Imaging, I would like to thank you for your investment in and support of the Group and we look forward to continuing to develop and deliver this critical life-saving and life-improving technology to physicians and patients everywhere.
Richard Hullihen
Chief Executive Officer
26 June 2019
Consolidated Statement of Comprehensive Income
2018 | 2017 | ||
Notes | US$ | US$ | |
Revenue | 4 | 2,439,139 | 1,237,163 |
Cost of sales | (633,463) | (297,215) | |
Gross profit | 1,805,676 | 939,948 | |
Administrative expenses | (6,161,916) | (4,051,000) | |
Depreciation | 11 | (10,140) | (7,478) |
Amortisation | 12 | (616,852) | (361,746) |
Selling and distribution expenses | (31,766) | (28,752) | |
Share-based payment expense | 19 | (251,790) | (414,866) |
Total administrative expenses | (7,072,464) | (4,863,842) | |
Operating loss | 6 | (5,266,788) | (3,923,894) |
Finance income | 7 | 184 | 129 |
Finance expense | 7 | (188,055) | (34,056) |
Loss before tax | (5,454,659) | (3,957,821) | |
Taxation | 10 | - | - |
Loss for the year and total other comprehensive expense | (5,454,659) | (3,957,821) | |
Loss per share | |||
Basic and diluted (US$) | 9 | (0.078) | (0.139) |
The results reflected above relate to continuing activities.
There is no recognised income or expense for the year other than the loss above and therefore no separate statement of other comprehensive income has been presented.
Consolidated Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Property, plant and equipment | 11 | 17,752 | 21,341 |
Intangible assets | 12 | 4,044,398 | 4,661,250 |
Trade and other receivables | 14 | 12,539 | 12,539 |
4,074,689 | 4,695,130 | ||
Current assets | |||
Inventories | 15 | 651,781 | 649,860 |
Trade and other receivables | 14 | 4,226,585 | 488,861 |
Cash and cash equivalents | 16 | 875,601 | 960,217 |
5,753,967 | 2,098,938 | ||
TOTAL ASSETS | 9,828,656 | 6,794,068 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Group re-organisation reserve | 18 | 7,813,337 | 7,813,337 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 1,078,335 | 826,545 |
Accumulated losses | 18 | (12,212,767) | (6,758,108) |
7,791,407 | 3,440,407 | ||
Non-current liabilities | |||
Provision for contingent consideration | 20 | 316,000 | 316,000 |
Deferred income | 21 | 70,726 | - |
386,726 | 316,000 | ||
Current liabilities | |||
Trade and other payables | 22 | 1,590,482 | 1,906,376 |
Borrowings | 23 | 5,213 | 1,104,723 |
Deferred income | 21 | 54,828 | 26,562 |
1,650,523 | 3,037,661 | ||
TOTAL EQUITY AND LIABILITIES | 9,828,656 | 6,794,068 |
Company Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Investment in subsidiary | 13 | 4,342,848 | 4,342,848 |
4,342,848 | 4,342,848 | ||
Current assets | |||
Trade and other receivables | 14 | 9,370,611 | 1,891,495 |
Cash and cash equivalents | 16 | 235,766 | 23,106 |
9,606,377 | 1,914,601 | ||
TOTAL ASSETS | 13,949,225 | 6,257,449 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Merger reserve | 18 | 4,322,527 | 4,322,527 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 773,304 | 521,514 |
Accumulated losses | 18 | (2,287,282) | (956,714) |
13,921,051 | 5,445,960 | ||
Current liabilities | |||
Trade and other payables | 22 | 28,174 | 25,742 |
Borrowings | 23 | - | 785,747 |
28,174 | 811,489 | ||
TOTAL EQUITY AND LIABILITIES | 13,949,225 | 6,257,449 |
The loss for the financial year dealt with in the financial statements of the parent Company was US$1,330,568 (2017: US$956,714).
Consolidated Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Group re-org reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | 238,172 | 1,976,367 | (2,800,287) | (585,747) |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (3,957,821) | (3,957,821) |
Transactions with owners | |||||||
Issue of shares | 2,970 | 1,982,094 | - | - | - | - | 1,985,064 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 414,866 | - | - | 414,866 |
Group re-organisation | 20,320 | - | - | - | 5,836,970 | - | 5,857,290 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 826,545 | 7,813,337 | (6,758,108) | 3,440,407 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (5,454,659) | (5,454,659) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 1,078,335 | 7,813,337 | (12,212,767) | 7,791,407 |
Company Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Merger reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | - | - | - | 1 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (956,714) | (956,714) |
Transactions with owners | |||||||
Issue of shares | 23,290 | 1,982,094 | - | - | 4,322,527 | - | 6,327,911 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 348,007 | - | - | 348,007 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 521,514 | 4,322,527 | (956,714) | 5,445,960 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (1,330,568) | (1,330,568) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 773,304 | 4,322,527 | (2,287,282) | 13,921,051 |
Consolidated Statement of Cash Flows
2018 US$ |
2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (5,454,659) | (3,957,821) |
Adjustments for non-cash/non-operating items: | ||
Depreciation of plant and equipment | 10,140 | 7,478 |
Amortisation of intangible assets | 616,852 | 361,746 |
Share-based payment expense | 251,790 | 414,866 |
Interest paid | 188,055 | 34,056 |
Interest received | (184) | (129) |
Operating cash flows before movements in working capital | (4,388,006) | (3,139,804) |
Increase in inventories | (1,921) | (328,199) |
Increase in trade and other receivables | (69,517) | (440,931) |
(Decrease)/increase in trade and other payables | (315,894) | 1,343,861 |
Increase/(decrease) in deferred income | 98,992 | (50,618) |
Net cash used in operations | (4,676,346) | (2,615,691) |
Cash flows from investing activities | ||
Purchase of plant and equipment | (6,551) | (16,834) |
Interest received | 184 | 129 |
Net cash used in investing activities | (6,367) | (16,705) |
Cash flows from financing activities | ||
Issue of shares | 5,093,775 | 2,481,808 |
Interest paid | (188,055) | (34,056) |
Issue of notes and loans | 5,213 | 1,047,014 |
Repayment of notes and loans | (312,836) | - |
Net cash generated by financing activities | 4,598,097 | 3,494,766 |
Net (decrease)/increase in cash and cash equivalents | (84,616) | 862,370 |
Cash and cash equivalents at the beginning of year | 960,217 | 97,847 |
Cash and cash equivalents at end of year | 875,601 | 960,217 |
Company Statement of Cash Flows
Year ended 31 December 2018 US$ |
Year ended 31 December 2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (1,330,568) | (956,714) |
Adjustments for non-cash/non-operating items: | ||
Share-based payment expense | 251,790 | 348,007 |
Operating cash flows before movements in working capital | (1,078,778) | (608,707) |
Increase in trade and other payables | 2,433 | 25,742 |
Net cash used by operations | (1,076,345) | (582,965) |
Cash flows from financing activities | ||
Issue of shares | 5,099,914 | 1,624,514 |
Loans to intercompany | (3,810,909) | (1,851,022) |
Issue of notes and loans | - | 832,579 |
Net cash generated by financing activities | 1,289,005 | 606,071 |
Increase in cash and cash equivalents | 212,660 | 23,106 |
Cash and cash equivalents at the beginning of period | 23,106 | - |
Cash and cash equivalents at end of period | 235,766 | 23,106 |
These Financial Statements were approved and authorised for issue by the Board of Directors on 26 June 2019 and were signed on its behalf by:
Richard Morgan
Non-executive Chairman
Notes on Financial Statements
The notes are available in the printable pdf of the results. To download it, please click here.
2018
Final Results
27 June 2019
Polarean Imaging plc (AIM: POLX), the clinical stage medical-imaging technology company, with a proprietary drug-device combination product for the visualisation of pulmonary function in the magnetic resonance imaging (MRI) market, announces its audited final results for the year ended 31 December 2018.
In addition, Polarean confirms that the Annual Report and Accounts for the year ended 31 December 2018, the Notice of the Annual General Meeting ("AGM") and a Form of Proxy are now available on the Company's website (https://www.polarean-ir.com/content/investors/annual-reports) and will be posted to shareholders shortly.
Polarean's AGM will be held at the offices of Reed Smith LLP at The Broadgate Tower, 20 Primrose Street, London EC2A 2RS at 2.00 p.m. on 25 July 2019.
Highlights
- First patient enrolled in Phase III FDA clinical trial during the period and trials nearing completion
- New licensing agreement with Duke University
- On track to file a New Drug Application with the FDA and to deliver first commercial sales by end of 2020
- Gross fundraise of US$1.064 million (c.£0.8 million) in July 2018 via a placing in response to investor demand
- Gross fundraise of US$4 million (c.£3.125 million) in December 2018 to support the Company's ongoing Phase III Clinical Trials and significantly strengthening the balance sheet
Post period end
- Two new System Orders from the University of British Columbia and The Hospital for Sick Children in Toronto respectively
- Total number of systems in use or on order now at 24
- Confirmed the third tranche of US$1 million from the US$3 million Small Business Innovation Research grant
- Currently at least 42 clinical trials ongoing into the use of 129Xe MRI on the FDA website
- Appointment of new Chief Financial Officer
Richard Hullihen, CEO of Polarean, commented: "We are encouraged with the progress of our Phase III clinical trials and enrolment should conclude during the third quarter of this year. We have continued to invest in our intellectual property portfolio as part of our ongoing R&D and have added new key patent filings involving gas exchange and pulmonary vascular disease. We remain confident and excited for the future of Polarean and are grateful to our investors for their continued support."
The Company recently held its second successful investor symposium in London. Details can be found on the Company's website at https://www.polarean-ir.com/content/investors/videos
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
Enquiries:
Polarean Imaging plc | www.polarean.com / www.polarean-ir.com |
Richard Hullihen, Chief Executive Officer | Via Walbrook PR |
Richard Morgan, Chairman | |
SP Angel Corporate Finance LLP | Tel: +44 (0)20 3470 0470 |
David Hignell / Lindsay Mair / Jamie Spotswood (Corporate Finance) Vadim Alexandre / Rob Rees (Corporate Broking) |
|
Walbrook PR | Tel: +44 (0)20 7933 8780 or [email protected] |
Paul McManus / Anna Dunphy | Mob: +44 (0)7980 541 893 / +44 (0)7879 741 001 |
Chairman's Statement
The most immediate challenge facing the Company upon completion of the IPO in March 2018 was the start of the clinical trials. Satisfactory completion of the clinical trials is a necessary condition for successful commercial development as we go forward, although it is far from being the only key to our success.
The trials are now nearing completion. No clinical trial is ever straight forward and the team has worked closely with the several advisors that have guided the design, launch and prosecution of the trials, to ensure that they are proceeding to plan. As we announced on 11 June 2019, we have elected to bring online a third trial site and we are grateful to our valued collaborators at the University of Cincinnati for their help with the initiation of this site, which we believe should ensure the timely completion of enrolment in both trials by the end of the third quarter of 2019. That should allow us to file our New Drug Application ("NDA) with the FDA and, assuming approval, is expected to enable us to make our first commercial unit sales by the end of 2020.
While the clinical trials we are conducting are a critical part of the business plan, they are not the only part. The Company has continued to meet expectations in relation to sales of additional pre-clinical units to existing and new institutional customers. This has brought the total number of systems in use or on order to 24 and the majority of those are with leading medical institutions who are conducting research and additional clinical trials into the use of hyperpolarized 129 Xenon using MRI (129Xe MRI). At present there are at least 42 clinical trials into the use of 129Xe MRI showing on the FDA website. We were particularly pleased to be able to announce on 21 May 2019 receipt of the third year of grant from the NIH / SBIR which is funding the work being done jointly with Cincinnati Children's Hospital into the use of 129Xe MRI in paediatric populations. Alongside the work being done by SickKids in Canada, and others, into paediatric populations we believe we can look forward to 129Xe MRI making a materially positive medical contribution to the diagnosis and monitoring of treatment of pulmonary health conditions in children, including those suffering from cystic fibrosis.
During the year a number of key advances were made in applications of the technology to gas exchange and beyond. Many of the medical issues that arise in patients with compromised pulmonary function occur as a result of deficiencies in the body's ability to absorb oxygen out of air and into the bloodstream. Some of these medical issues, like Idiopathic Pulmonary Fibrosis ("IPF), cannot readily be diagnosed accurately using existing techniques but they are serious conditions that are increasingly being targeted by the pharmaceutical companies for drug development. Accurate diagnosis and monitoring is one critical aspect of the effective medication of these conditions and we believe 129Xe MRI can help to address this unmet medical need. In late 2018, we extended our collaboration with Duke University by securing the intellectual property rights to an entirely new application, in pulmonary vascular disease, including pulmonary arterial hypertension ("PAH). We are already in discussion with several companies that have developed medications for PAH and other conditions (COPD and asthma for example) in the expectation that 129Xe MRI can make a significant difference in both the development of new drugs and in the management of these conditions in the clinic.
Our first nine months as a public company included the completion of two additional financing rounds, the second of which closed at the end of 2018. The capital market environment for small medical technology companies was challenging throughout the year and the Polarean IPO was one of very few successful public listings in the sector on the AIM market in 2018. We were fortunate to be able to complete those financing rounds, which provided additional support for the clinical trials.
We believe that partnering with pharmaceutical and other companies to facilitate the development and use of their products is a key part of Polarean's future development. We already have relationships with several companies that have expressed an interest in partnering with us. Such relationships can help us expand our development activities in the near term and, following FDA approval, to expand access to and support a presence in deployment of Polarean's technology as we reach into the clinical setting and help expand the treatment options available to patients. We have also consistently stated our intention to access markets outside the United States through partnerships and we are pleased to note a growing interest in partnering opportunities to expand our geographical footprint in that way.
The team has done a great job in efficiently producing and shipping new systems to our customers, while working closely with our installed base to provide service and support to their existing systems. As our installed base grows, this becomes a proportionally larger challenge, in addition to the continuing work in hand to improve the design and performance of our systems and to plan for the future evolution of the product. The manufacture of the equipment was successfully outsourced and the last five machines have been built under the GMP standards which are required both for pivotal clinical trials and the clinical use of this technology.
We were delighted to be able to add Chuck Osborne to our team as Chief Financial Officer in April 2019 and welcome his help in addressing the many challenges that lie ahead as we grow the Company.
We hope to be able to announce the completion of our clinical trials in the next few months and look forward to working with the FDA when we seek approval to allow marketing of the technology next year. This will be another major and exciting phase change for the Company which we will report on more fully in the coming months. We continue to look forward with determination and high confidence in the strength of the technology and the commitment of the team.
Richard Morgan
Non-Executive Chairman
26 June 2019
Chief Executive Officer's Statement
2018 - Year of Development and Accomplishment
Polarean and its subsidiaries (the 'Group') began their first full year focused on preparation for the Phase III Clinical trials. Having finalised contracts with Contract Research Organisations and with the two university sites for the trial, we planned and executed a Pilot Study which closely matched the trial protocol in order to prove that the structure and specifications of the trials were met in the "non-inferiority structure of the trials. We conducted that study at one of the two trial sites, using the same equipment and methods of the Phase III trial protocol. That study was successful and gave the Group the confidence to initiate the trials.
The Opportunity
The US Healthcare system annual burden of pulmonary disease is US$150 billion and the Directors still see a tremendous opportunity to bring our technology's quantitative, reproducible, non-invasive method for diagnostic and therapeutic guidance to medicine. We have begun to develop the healthcare economic analyses to support the adoption by providers of our technology, working with experts in the field. Over the planning horizon of the first 48 months post commercial launch, the Group intends to address the high end of US academic and teaching hospital market segment, which comprises approximately the top 1,000 institutions nationally. The combined addressable market there for our products approaches US$500 million.
While working to achieve FDA approval for clinical use, Polarean continues to serve the medical imaging research market by providing xenon polarisers to enable functional MRI of the pulmonary system. This brings dynamic, high-resolution, regional, image-based information to pulmonary physicians and researchers whose best alternative tool is spirometry, a relatively inaccurate measurement of expired breath. Current imaging technologies are not often used for assessing lung function, despite the revolutionary effects of MRI in other medical applications.
Our Clinical Trials
Our Phase III Clinical Trials are head-to-head, non-inferiority trials which are comparing our technology to an existing nuclear medicine technique using radioactive 133Xe and gamma cameras. The trials involve 80 patients in total and are being conducted at three of our closest collaborative sites, the University of Virginia Duke University ("Duke) and the University of Cincinnati. We are characterising ventilation in two sets of patients being evaluated for surgical procedures: those who are being evaluated for lung lobar resection surgery and those being evaluated for lung transplant. In each case their pre-operative expired vital capacity is measured through spirometry. Our technology and the existing nuclear medicine standard of care are used to assess the remaining post-operative vital capacities. Our trial has focused entirely on the pre-operative assessment and it makes no difference whether the patient is chosen for surgery. We are at an advanced stage in the trial and expect enrolment to conclude in the third quarter of 2019.
Our Operations
The Group completed the transition of manufacturing to a local certified medical device manufacturer. In 2018, we built and shipped five units and one upgrade. This is the largest production volume we have achieved. This included the transition to GMP level production for the Clinical Trial units and all units thereafter. We will continue to improve the production capability of our provider moving forward.
R&D
We continued to invest in our intellectual property portfolio during the year. Key new patent filings involving gas exchange and pulmonary vascular disease were added, and an expanded and enhanced license agreement with Duke was achieved.
2018 Financial Results
Broadly speaking, our operating performance was as we expected in 2018, with revenues slightly higher than expected at US$2.439 million and expenses slightly lower than expected. In addition, we raised US$1 million (before expenses) in July 2018 in a placing based on investor demand and US$4 million (before expenses) in December 2018 (a significant majority of the proceeds from the December 2018 placement were received by the Company in early 2019) in a placing designed to fund the Company through our Clinical Trial enrolment. During the period, we benefitted from the Year 2 proceeds of the NIH SBIR Grant which we have jointly with the University of Cincinnati Children's Hospital. Our pricing and margins have maintained throughout the year. It is still the case that the majority of our research systems are procured via grant mechanisms and while the outcomes are typically known with some certainty, the ultimate fiscal timing of these projects is difficult to predict with certainty.
2019 and Beyond
We plan to complete enrolment of our Phase III trials in the third quarter of 2019 and look forward to the readout of both indications with confidence, based on the results of our Pilot Study. We will proceed with filing our NDA and continue to cautiously plan to receive regulatory approval in the second half of 2020. In the meantime, we continue to collaborate with researchers in the US and abroad and look to expand our installed base of research systems. The exciting new developments in cardiology and pulmonary vascular disease are expanding and our knowledge base about these conditions is expanding.
We have begun early discussions with potential strategic partners in the pharmaceutical industry and in other geographic markets that could lead to important developments in new applications and uses for our technology, expansion into new territories, and which may bring economic benefits to the Group going forward.
Polarean is fortunate to have an outstanding collection of world-class collaborators and customers in both the US and Europe. Additionally, we support the "129Xe MRI Clinical Trials Consortium and the crucial work they do in collaborative research, training investigators, providing infrastructure for evaluating new techniques, and multi-institution sharing of magnetic resonance (MR) techniques and image analysis methods. We would like to thank the National Heart Lung and Blood Institute for their continued support of our Small Business Innovation Research Program grant with Cincinnati Children's Hospital Medical Center. In addition, we have developed solid working relationships with MRI systems manufacturers and exclusive relationships with global industrial gas suppliers, all key to our future as we scale the business.
On behalf of the entire staff of Polarean Imaging, I would like to thank you for your investment in and support of the Group and we look forward to continuing to develop and deliver this critical life-saving and life-improving technology to physicians and patients everywhere.
Richard Hullihen
Chief Executive Officer
26 June 2019
Consolidated Statement of Comprehensive Income
2018 | 2017 | ||
Notes | US$ | US$ | |
Revenue | 4 | 2,439,139 | 1,237,163 |
Cost of sales | (633,463) | (297,215) | |
Gross profit | 1,805,676 | 939,948 | |
Administrative expenses | (6,161,916) | (4,051,000) | |
Depreciation | 11 | (10,140) | (7,478) |
Amortisation | 12 | (616,852) | (361,746) |
Selling and distribution expenses | (31,766) | (28,752) | |
Share-based payment expense | 19 | (251,790) | (414,866) |
Total administrative expenses | (7,072,464) | (4,863,842) | |
Operating loss | 6 | (5,266,788) | (3,923,894) |
Finance income | 7 | 184 | 129 |
Finance expense | 7 | (188,055) | (34,056) |
Loss before tax | (5,454,659) | (3,957,821) | |
Taxation | 10 | - | - |
Loss for the year and total other comprehensive expense | (5,454,659) | (3,957,821) | |
Loss per share | |||
Basic and diluted (US$) | 9 | (0.078) | (0.139) |
The results reflected above relate to continuing activities.
There is no recognised income or expense for the year other than the loss above and therefore no separate statement of other comprehensive income has been presented.
Consolidated Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Property, plant and equipment | 11 | 17,752 | 21,341 |
Intangible assets | 12 | 4,044,398 | 4,661,250 |
Trade and other receivables | 14 | 12,539 | 12,539 |
4,074,689 | 4,695,130 | ||
Current assets | |||
Inventories | 15 | 651,781 | 649,860 |
Trade and other receivables | 14 | 4,226,585 | 488,861 |
Cash and cash equivalents | 16 | 875,601 | 960,217 |
5,753,967 | 2,098,938 | ||
TOTAL ASSETS | 9,828,656 | 6,794,068 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Group re-organisation reserve | 18 | 7,813,337 | 7,813,337 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 1,078,335 | 826,545 |
Accumulated losses | 18 | (12,212,767) | (6,758,108) |
7,791,407 | 3,440,407 | ||
Non-current liabilities | |||
Provision for contingent consideration | 20 | 316,000 | 316,000 |
Deferred income | 21 | 70,726 | - |
386,726 | 316,000 | ||
Current liabilities | |||
Trade and other payables | 22 | 1,590,482 | 1,906,376 |
Borrowings | 23 | 5,213 | 1,104,723 |
Deferred income | 21 | 54,828 | 26,562 |
1,650,523 | 3,037,661 | ||
TOTAL EQUITY AND LIABILITIES | 9,828,656 | 6,794,068 |
Company Statement of Financial Position
Notes | 2018 | 2017 | |
US$ | US$ | ||
ASSETS | |||
Non-current assets | |||
Investment in subsidiary | 13 | 4,342,848 | 4,342,848 |
4,342,848 | 4,342,848 | ||
Current assets | |||
Trade and other receivables | 14 | 9,370,611 | 1,891,495 |
Cash and cash equivalents | 16 | 235,766 | 23,106 |
9,606,377 | 1,914,601 | ||
TOTAL ASSETS | 13,949,225 | 6,257,449 | |
EQUITY AND LIABILITIES | |||
Equity attributable to holders of the parent | |||
Share capital | 17 | 49,427 | 23,291 |
Share premium | 18 | 11,063,075 | 1,448,037 |
Merger reserve | 18 | 4,322,527 | 4,322,527 |
Other equity | 18 | - | 87,305 |
Share-based payment reserve | 19 | 773,304 | 521,514 |
Accumulated losses | 18 | (2,287,282) | (956,714) |
13,921,051 | 5,445,960 | ||
Current liabilities | |||
Trade and other payables | 22 | 28,174 | 25,742 |
Borrowings | 23 | - | 785,747 |
28,174 | 811,489 | ||
TOTAL EQUITY AND LIABILITIES | 13,949,225 | 6,257,449 |
The loss for the financial year dealt with in the financial statements of the parent Company was US$1,330,568 (2017: US$956,714).
Consolidated Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Group re-org reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | 238,172 | 1,976,367 | (2,800,287) | (585,747) |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (3,957,821) | (3,957,821) |
Transactions with owners | |||||||
Issue of shares | 2,970 | 1,982,094 | - | - | - | - | 1,985,064 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 414,866 | - | - | 414,866 |
Group re-organisation | 20,320 | - | - | - | 5,836,970 | - | 5,857,290 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 826,545 | 7,813,337 | (6,758,108) | 3,440,407 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (5,454,659) | (5,454,659) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 1,078,335 | 7,813,337 | (12,212,767) | 7,791,407 |
Company Statement of Changes in Equity
Share capital US$ |
Share premium US$ |
Other equity US$ |
Share- based payment reserve US$ |
Merger reserve US$ |
Accumulated losses US$ |
Total equity US$ |
|
As at 1 January 2017 | 1 | - | - | - | - | - | 1 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (956,714) | (956,714) |
Transactions with owners | |||||||
Issue of shares | 23,290 | 1,982,094 | - | - | 4,322,527 | - | 6,327,911 |
Share issue costs | - | (534,057) | - | 173,507 | - | - | (360,550) |
Share-based payment expense | - | - | - | 348,007 | - | - | 348,007 |
Convertible loans | - | - | 87,305 | - | - | - | 87,305 |
As at 31 December 2017 | 23,291 | 1,448,037 | 87,305 | 521,514 | 4,322,527 | (956,714) | 5,445,960 |
Comprehensive income | |||||||
Loss for the year | - | - | - | - | - | (1,330,568) | (1,330,568) |
Transactions with owners | |||||||
Issue of shares | 26,136 | 10,161,474 | (87,305) | - | - | - | 10,100,305 |
Share issue costs | - | (546,436) | - | - | - | - | (546,436) |
Share-based payment expense | - | - | - | 251,790 | - | - | 251,790 |
As at 31 December 2018 | 49,427 | 11,063,075 | - | 773,304 | 4,322,527 | (2,287,282) | 13,921,051 |
Consolidated Statement of Cash Flows
2018 US$ |
2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (5,454,659) | (3,957,821) |
Adjustments for non-cash/non-operating items: | ||
Depreciation of plant and equipment | 10,140 | 7,478 |
Amortisation of intangible assets | 616,852 | 361,746 |
Share-based payment expense | 251,790 | 414,866 |
Interest paid | 188,055 | 34,056 |
Interest received | (184) | (129) |
Operating cash flows before movements in working capital | (4,388,006) | (3,139,804) |
Increase in inventories | (1,921) | (328,199) |
Increase in trade and other receivables | (69,517) | (440,931) |
(Decrease)/increase in trade and other payables | (315,894) | 1,343,861 |
Increase/(decrease) in deferred income | 98,992 | (50,618) |
Net cash used in operations | (4,676,346) | (2,615,691) |
Cash flows from investing activities | ||
Purchase of plant and equipment | (6,551) | (16,834) |
Interest received | 184 | 129 |
Net cash used in investing activities | (6,367) | (16,705) |
Cash flows from financing activities | ||
Issue of shares | 5,093,775 | 2,481,808 |
Interest paid | (188,055) | (34,056) |
Issue of notes and loans | 5,213 | 1,047,014 |
Repayment of notes and loans | (312,836) | - |
Net cash generated by financing activities | 4,598,097 | 3,494,766 |
Net (decrease)/increase in cash and cash equivalents | (84,616) | 862,370 |
Cash and cash equivalents at the beginning of year | 960,217 | 97,847 |
Cash and cash equivalents at end of year | 875,601 | 960,217 |
Company Statement of Cash Flows
Year ended 31 December 2018 US$ |
Year ended 31 December 2017 US$ |
|
Cash flows from operating activities | ||
Loss before tax | (1,330,568) | (956,714) |
Adjustments for non-cash/non-operating items: | ||
Share-based payment expense | 251,790 | 348,007 |
Operating cash flows before movements in working capital | (1,078,778) | (608,707) |
Increase in trade and other payables | 2,433 | 25,742 |
Net cash used by operations | (1,076,345) | (582,965) |
Cash flows from financing activities | ||
Issue of shares | 5,099,914 | 1,624,514 |
Loans to intercompany | (3,810,909) | (1,851,022) |
Issue of notes and loans | - | 832,579 |
Net cash generated by financing activities | 1,289,005 | 606,071 |
Increase in cash and cash equivalents | 212,660 | 23,106 |
Cash and cash equivalents at the beginning of period | 23,106 | - |
Cash and cash equivalents at end of period | 235,766 | 23,106 |
These Financial Statements were approved and authorised for issue by the Board of Directors on 26 June 2019 and were signed on its behalf by:
Richard Morgan
Non-executive Chairman
Notes on Financial Statements
The notes are available in the printable pdf of the results. To download it, please click here.
Latest News
-
FDA clears XENOVIEW® 3T Chest Coil in GE HealthCare MRI Systems
21 November 2024 -
Virtual Investor Day
25 September 2024 -
Half-year Report
04 September 2024
About Us
Latest Annual Report
Investor Alert
Sign up for Email Alerts